ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 10.26M | 16.91M | 189.71M | 5.00M | |
Cash Equivalents | | | N/A | 67.53M | 119.09M | 69.05M | 166.03M | |
Marketable Securities | | | N/A | 0.00 | 4.55M | N/A | N/A | |
Receivables | | | 7.56M | 33.00M | 15.91M | 7.24M | 11.92M | |
Inventories | | | 0.00 | 0.00 | 4.00K | 4.00K | 4.00K | |
Other Current Assets | | | 3.41M | 2.62M | 2.00M | 2.10M | 1.76M | |
Total Current Assets | | | 93.00M | 113.00M | 158.46M | 268.10M | 184.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.60M | 7.87M | 8.21M | 9.02M | 11.65M | |
Investments And Advances | | | 3.07M | 4.13M | 4.91M | 4.43M | 1.46M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 48.00M | 49.00M | 43.96M | 174.00K | 791.00K | |
Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Assets | | | 58.00M | 61.00M | 57.08M | 13.62M | 13.90M | |
|
TOTAL ASSETS | | | 151.00M | 174.00M | 215.54M | 281.72M | 198.61M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 90.00K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 57.00M | 7.83M | 5.07M | 2.17M | 4.34M | |
Accrued Expenses | | | 10.00K | 4.20M | 4.85M | 4.10M | 4.48M | |
Accounts Payable | | | N/A | 10.00M | 8.61M | 12.30M | 20.34M | |
Other Current Liabilities | | | 190.00K | 16.00M | 20.84M | 44.26M | 1.91M | |
Total Current Liabilities | | | 75.00M | 38.00M | 39.37M | 62.84M | 31.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.55M | 62.00M | 70.19M | 72.05M | 181.34M | |
Deferred Taxes/Income | | | 150.00K | 460.00K | 510.00K | 602.00K | 767.00K | |
Other Non-Current Liabilities | | | 1.34M | 4.73M | 10.94M | 27.14M | 1.60M | |
Total Non-Current Liabilities | | | 7.00M | 68.00M | 81.64M | 99.79M | 183.71M | |
|
TOTAL LIABILITIES | | | 82.00M | 106.00M | 121.01M | 162.62M | 214.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -391.00M | -390.00M | -360.29M | -336.83M | -404.04M | |
Additional Paid In Capital | | | 447.00M | 445.00M | 444.68M | 444.44M | 379.06M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 12.00M | 12.00M | 12.46M | 12.45M | 9.72M | |
Treasury Stock | | | N/A | -970.00K | -978.00K | -986.00K | -811.00K | |
Other Shareholders' Equity | | | 350.00K | 1.00M | -1.34M | 22.00K | -91.00K | |
Shares Outstanding | | | 49.86M | 49.86M | 49.70M | 49.68M | 38.75M | |
Tangible Book Value per Share | | | 0.42 | 0.38 | 1.01 | 2.39 | -0.44 | |
Total Shareholders' Equity | | | 69.00M | 68.00M | 94.53M | 119.10M | -16.16M | |
|
TOTAL LIABILITIES AND EQUITY | | | 151.00M | 174.00M | 215.54M | 281.72M | 198.61M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.91 | 0.74 | 0.60 | -11.22 | |
Current Ratio | | | 1.24 | 2.97 | 4.02 | 4.27 | 5.95 | |
Return On Assets (ROA) | | | 1.00% | -16.67% | -11.00% | 23.87% | -50.96% | |
Return On Equity (ROE) | | | 2.19% | -42.65% | -25.09% | 56.47% | N/A | |
Return On Invested Capital (ROIC) | | | 3.46% | N/A | N/A | 12.03% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.46% | N/A | N/A | 17.57% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.39% | N/A | N/A | 17.59% | N/A | |