| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 20.14M | 37.15M | 79.80M | 40.10M | 26.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 4.27M | 4.67M | 2.50M | 1.50M | 700.00K | |
| Total Current Assets | | | 24.41M | 41.82M | 82.20M | 41.60M | 27.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.50M | 13.26M | 14.40M | 8.90M | 2.60M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 880.00K | 880.00K | 1.80M | 2.10M | 1.50M | |
| Total Non-Current Assets | | | 14.38M | 14.15M | 16.30M | 11.00M | 4.00M | |
| |
| TOTAL ASSETS | | | 38.79M | 55.97M | 98.50M | 52.60M | 31.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.70M | 4.64M | 15.50M | 100.00K | 5.30M | |
| Accrued Expenses | | | 9.96M | 10.59M | 5.40M | 4.80M | 2.90M | |
| Accounts Payable | | | 590.00K | 500.00K | 500.00K | 600.00K | 1.70M | |
| Other Current Liabilities | | | 2.77M | 2.95M | 3.60M | 800.00K | 900.00K | |
| Total Current Liabilities | | | 18.03M | 18.68M | 25.00M | 6.30M | 10.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.95M | 4.15M | 0.00 | 13.40M | 9.60M | |
| Other Non-Current Liabilities | | | 5.43M | 6.06M | 64.50M | 7.90M | 3.50M | |
| Total Non-Current Liabilities | | | 8.37M | 10.21M | 64.50M | 21.30M | 13.10M | |
| |
| TOTAL LIABILITIES | | | 26.40M | 28.89M | 89.50M | 27.60M | 23.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -423.84M | -407.86M | -374.70M | -331.00M | -292.00M | |
| Additional Paid In Capital | | | 436.17M | 434.88M | 383.60M | 355.30M | 298.60M | |
| Common Shares | | | 60.00K | 60.00K | 100.00K | 700.00K | 800.00K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 58.73M | 58.23M | 53.00M | 27.50M | 10.80M | |
| Tangible Book Value per Share | | | N/A | 0.47 | 0.17 | 0.88 | 0.61 | |
| Total Shareholders' Equity | | | 12.38M | 27.07M | 9.00M | 25.00M | 7.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 38.79M | 55.97M | 98.50M | 52.60M | 31.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.15 | N/A | 0.54 | 1.32 | |
| Current Ratio | | | 1.35 | 2.24 | 3.29 | 6.60 | 2.53 | |
| Return On Assets (ROA) | | | -95.88% | -59.32% | -44.38% | -74.05% | -89.42% | |
| Return On Equity (ROE) | | | -300.40% | -122.64% | -485.67% | -155.80% | -380.96% | |