US39304D1028 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 682.26M | 813.90M | 1.32B | 1.49B | 1.06B | |||
Marketable Securities | 33.86M | N/A | N/A | 0.00 | 10.00M | |||
Receivables | 110.14M | 74.40M | 81.80M | 67.80M | 60.40M | |||
Other Current Assets | 811.65M | 577.50M | 405.10M | 853.80M | 308.20M | |||
Total Current Assets | 1.64B | 1.47B | 1.81B | 2.41B | 1.44B | |||
Non-Current Assets | ||||||||
PPE Net | 184.72M | 168.50M | 146.30M | 146.50M | 171.80M | |||
Investments And Advances | 2.31B | 2.45B | 2.18B | 971.00M | 267.40M | |||
Goodwill | 301.79M | 301.80M | 301.80M | 301.80M | N/A | |||
Intangibles | 118.69M | 143.30M | 165.20M | 190.00M | 521.00M | |||
Other Non-Current Assets | 230.84M | 242.20M | 106.80M | 71.60M | 36.90M | |||
Total Non-Current Assets | 3.18B | 3.32B | 2.92B | 1.70B | 1.02B | |||
TOTAL ASSETS | 4.82B | 4.79B | 4.73B | 4.12B | 2.46B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 3.29B | 3.45B | 3.29B | 2.74B | 1.18B | |||
Current Portion Of LT Debt. | 61.00M | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 94.61M | 101.70M | 135.20M | 153.50M | 116.60M | |||
Accounts Payable | 119.87M | 113.90M | 51.40M | 34.80M | 37.90M | |||
Other Current Liabilities | 383.88M | 295.60M | 169.10M | 153.90M | 114.90M | |||
Total Current Liabilities | 3.95B | 3.96B | 3.64B | 3.08B | 1.45B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 35.00M | 0.00 | 0.00 | 35.00M | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 7.20M | 17.80M | |||
Other Non-Current Liabilities | 4.58M | 11.00M | 11.70M | 20.70M | 35.30M | |||
Total Non-Current Liabilities | 4.58M | 46.00M | 11.70M | 27.80M | 88.10M | |||
TOTAL LIABILITIES | 3.96B | 4.01B | 3.65B | 3.11B | 1.53B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 770.30M | 763.60M | 699.40M | 651.90M | 629.00M | |||
Additional Paid In Capital | 375.98M | 340.60M | 401.10M | 354.50M | 296.20M | |||
Common Shares | 53.00K | 100.00K | 100.00K | 100.00K | 100.00K | |||
Other Shareholders' Equity | -286.99M | -322.70M | -29.80M | 3.40M | 2.00M | |||
Shares Outstanding | 52.82M | 51.70M | 54.90M | 54.00M | 51.80M | |||
Tangible Book Value per Share | 8.31 | 6.51 | 11.00 | 9.59 | 7.85 | |||
Total Shareholders' Equity | 859.35M | 781.50M | 1.07B | 1.01B | 927.40M | |||
TOTAL LIABILITIES AND EQUITY | 4.82B | 4.79B | 4.73B | 4.12B | 2.46B | |||
Statistics | ||||||||
Debt/Equity | N/A | 4.46 | N/A | N/A | 1.31 | |||
Current Ratio | 0.41 | 0.37 | 0.50 | 0.78 | 1.00 | |||
Return On Assets (ROA) | 0.14% | 1.34% | 1.00% | 0.55% | 4.06% | |||
Return On Equity (ROE) | 0.78% | 8.19% | 4.40% | 2.26% | 10.77% | |||
Return On Invested Capital (ROIC) | 0.33% | 1.41% | 0.93% | 0.84% | 3.43% | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.40% | 1.74% | 1.34% | 1.39% | 6.73% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 0.46% | 2.00% | 1.58% | 1.77% | 12.61% |
All data in USD