ASSETS | |
---|
Current Assets | |
---|
Cash | | | 269.80K | 1.55M | 447.30K | 3.40M | 1.50M | |
Marketable Securities | | | 2.75M | 3.18M | 4.39M | 1.71M | 3.93M | |
Receivables | | | 228.60K | 274.30K | 888.70K | 3.01M | 44.40K | |
Other Current Assets | | | 71.10K | 117.00K | 131.60K | 194.70K | 24.40K | |
Total Current Assets | | | 3.32M | 5.13M | 5.86M | 8.31M | 5.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.90K | 131.90K | 225.40K | 305.00K | 6.90K | |
Investments And Advances | | | 235.80K | 263.50K | 258.50K | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | 12.30K | 38.60K | 24.60K | N/A | |
Total Non-Current Assets | | | 301.70K | 407.70K | 522.50K | 329.60K | 6.90K | |
|
TOTAL ASSETS | | | 3.62M | 5.53M | 6.38M | 8.64M | 5.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 241.30K | 227.90K | 220.00K | |
Current Portion Of LT Debt. | | | 45.70K | 72.10K | 103.40K | 66.80K | N/A | |
Accounts Payable | | | 190.40K | 392.50K | 317.90K | 263.50K | 322.60K | |
Total Current Liabilities | | | 236.10K | 464.60K | 662.60K | 558.30K | 542.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 23.10K | 103.00K | 210.70K | 34.70K | |
Total Non-Current Liabilities | | | 0.00 | 23.10K | 103.00K | 210.70K | 34.60K | |
|
TOTAL LIABILITIES | | | 236.10K | 487.70K | 765.60K | 769.00K | 577.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.18M | -6.52M | -5.06M | -2.81M | -840.70K | |
Additional Paid In Capital | | | N/A | N/A | N/A | 188.23K | N/A | |
Common Shares | | | 11.57M | 11.57M | 10.68M | 10.68M | 5.77M | |
Other Shareholders' Equity | | | 1.00K | -1.70K | -1.60K | N/A | N/A | |
Shares Outstanding | | | 37.55M | 37.22M | 35.15M | 35.15M | 35.15M | |
Tangible Book Value per Share | | | 0.09 | 0.14 | 0.16 | 0.22 | 0.14 | |
Total Shareholders' Equity | | | 3.38M | 5.05M | 5.62M | 7.87M | 4.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.62M | 5.53M | 6.38M | 8.64M | 5.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.06 | 0.06 | 0.05 | |
Current Ratio | | | 14.05 | 11.03 | 8.84 | 14.88 | 10.13 | |
Return On Assets (ROA) | | | -73.54% | -36.47% | -43.95% | -31.56% | -37.54% | |
Return On Equity (ROE) | | | -78.67% | -40.00% | -49.94% | -34.65% | -41.94% | |