VGG514131215 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -8.19M | -2.15M | -9.08M | -62.00M | -3.82M | |||
Depreciation Amortization | 240.00K | 0.00 | 0.00 | 60.00K | 60.00K | |||
Income Taxes - Deferred | N/A | 0.00 | 0.00 | 1.79M | -1.73M | |||
Change In Working Capital | -2.68M | -2.71M | 460.00K | 2.83M | -21.26M | |||
Interest Paid | 390.00K | N/A | N/A | N/A | N/A | |||
Taxes Paid | N/A | 0.00 | 0.00 | 0.00 | 2.50M | |||
Other non cash items | 2.16M | 0.00 | 4.80M | 56.24M | 9.49M | |||
OPERATING CASH FLOW | -8.47M | -4.85M | -3.82M | -1.07M | -17.27M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -380.00K | -10.00K | -110.00K | 0.00 | -180.00K | |||
Other Investing Activity | N/A | -2.35M | 0.00 | -200.00K | -7.55M | |||
INVESTING CASH FLOW | -380.00K | -2.36M | -110.00K | -200.00K | -7.72M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.62M | N/A | N/A | N/A | 0.00 | |||
Stock Issued/Repurchased | 8.55M | 3.60M | 4.28M | 0.00 | 0.00 | |||
Other Financing Activity | -3.59M | 0.00 | 0.00 | -30.00K | -130.00K | |||
FINANCING CASH FLOW | 6.57M | 3.60M | 4.28M | -30.00K | -130.00K | |||
Exchange Rate Effect | -40.00K | 560.00K | 2.91M | -260.00K | -470.00K | |||
CHANGE IN CASH | -2.32M | -3.05M | 3.26M | -1.56M | -25.59M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -8.47M | -4.85M | -3.82M | -1.07M | -17.27M | |||
Capital Expenditure | -380.00K | -10.00K | -110.00K | 0.00 | -180.00K | |||
FREE CASH FLOW | -8.85M | -4.86M | -3.93M | -1.07M | -17.45M |
All data in USD