ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.57B | 739.00M | 2.69B | 1.47B | 1.55B | |
Cash Equivalents | | | 1.58B | 2.29B | N/A | N/A | N/A | |
Marketable Securities | | | 20.00M | 32.00M | 681.00M | 992.00M | 1.42B | |
Receivables | | | 3.45B | 3.65B | 3.63B | 3.07B | 3.21B | |
Inventories | | | 2.11B | 2.37B | 2.38B | 1.99B | 1.58B | |
Other Current Assets | | | 141.00M | 305.00M | 122.00M | 20.00M | 105.00M | |
Total Current Assets | | | 8.88B | 9.37B | 9.50B | 7.55B | 7.87B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.10B | 5.07B | 5.31B | 4.96B | 4.92B | |
Investments And Advances | | | 424.00M | 440.00M | 484.00M | 406.00M | 372.00M | |
Goodwill | | | 3.09B | 3.11B | 3.25B | 2.55B | 2.51B | |
Intangibles | | | 3.32B | 3.06B | 2.77B | 2.37B | 2.34B | |
Other Non-Current Assets | | | 827.00M | 710.00M | 710.00M | 639.00M | 509.00M | |
Total Non-Current Assets | | | 12.78B | 12.38B | 12.53B | 11.29B | 10.98B | |
|
TOTAL ASSETS | | | 21.66B | 21.76B | 22.03B | 18.84B | 18.85B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 844.00M | 1.06B | 1.24B | 748.00M | 1.64B | |
Current Portion Of LT Debt. | | | 1.23B | 872.00M | 964.00M | 729.00M | 577.00M | |
Accrued Expenses | | | 107.00M | 85.00M | 65.00M | 52.00M | 45.00M | |
Accounts Payable | | | 5.38B | 5.45B | 5.59B | 4.63B | 4.70B | |
Other Current Liabilities | | | 3.43B | 3.38B | 2.84B | 2.32B | 2.35B | |
Total Current Liabilities | | | 10.99B | 10.85B | 10.69B | 8.48B | 9.31B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.86B | 5.06B | 5.07B | 4.35B | 3.87B | |
Deferred Taxes/Income | | | 48.00M | 46.00M | 58.00M | 63.00M | 67.00M | |
Other Non-Current Liabilities | | | 1.25B | 1.45B | 1.59B | 1.45B | 1.62B | |
Total Non-Current Liabilities | | | 6.95B | 7.33B | 7.51B | 6.66B | 6.31B | |
|
TOTAL LIABILITIES | | | 17.94B | 18.18B | 18.21B | 15.14B | 15.62B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.92B | 1.91B | 1.83B | 1.91B | 1.71B | |
Additional Paid In Capital | | | 1.59B | 1.59B | 1.57B | 1.56B | 1.54B | |
Minority Interest | | | 796.00M | 785.00M | 790.00M | 796.00M | 756.00M | |
Common Shares | | | 245.00M | 245.00M | 244.00M | 243.00M | 242.00M | |
Other Shareholders' Equity | | | -33.00M | -163.00M | 175.00M | -14.00M | -271.00M | |
Shares Outstanding | | | 242.98M | 243.92M | 241.12M | 241.73M | 240.25M | |
Tangible Book Value per Share | | | -11.05 | -10.63 | -9.11 | -5.06 | -6.77 | |
Total Shareholders' Equity | | | 3.72B | 3.58B | 3.82B | 3.69B | 3.23B | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.66B | 21.76B | 22.03B | 18.84B | 18.85B | |
|
Statistics | |
---|
Debt/Equity | | | 1.53 | 1.71 | 1.65 | 1.38 | 1.71 | |
Current Ratio | | | 0.81 | 0.86 | 0.89 | 0.89 | 0.85 | |
Return On Assets (ROA) | | | 0.75% | 1.02% | 1.04% | 0.93% | -5.78% | |
Return On Equity (ROE) | | | 4.36% | 6.18% | 6.02% | 4.74% | -33.76% | |
Return On Invested Capital (ROIC) | | | 5.44% | 4.77% | 3.44% | 4.29% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.32% | 5.92% | 3.64% | 4.71% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.88% | 16.43% | 7.37% | 9.19% | N/A | |