TSX-V:FPX - TSX Venture Exchange - CA3025911023 - Common Stock - Currency: CAD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 6.10M | 3.74M | 1.51M | 1.38M | 84.90K | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Marketable Securities | 23.97M | 30.33M | 27.41M | 16.63M | 14.45M | |||
Receivables | 2.35M | 2.43M | 726.50K | 2.20M | 1.29M | |||
Other Current Assets | 308.30K | 301.30K | 126.40K | 279.30K | 37.20K | |||
Total Current Assets | 32.73M | 36.80M | 29.77M | 20.49M | 15.86M | |||
Non-Current Assets | ||||||||
PPE Net | 43.00M | 40.24M | 29.93M | 21.62M | 14.46M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 235.30K | 235.30K | 188.10K | 158.00K | 133.60K | |||
Total Non-Current Assets | 43.23M | 40.47M | 30.12M | 21.77M | 14.60M | |||
TOTAL ASSETS | 75.96M | 77.27M | 59.89M | 42.27M | 30.46M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 230.50K | 184.20K | 156.30K | 90.10K | 83.60K | |||
Accrued Expenses | N/A | N/A | N/A | 45.50K | 20.00K | |||
Accounts Payable | 1.77M | 2.07M | 961.30K | 518.90K | 433.20K | |||
Other Current Liabilities | 175.90K | 269.90K | N/A | N/A | N/A | |||
Total Current Liabilities | 2.18M | 2.53M | 1.12M | 654.50K | 536.80K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 74.80K | 25.10K | 113.20K | 63.90K | 154.10K | |||
Other Non-Current Liabilities | 1.55M | 1.66M | 1.10M | N/A | N/A | |||
Total Non-Current Liabilities | 3.03M | 3.10M | 2.72M | 1.67M | 154.10K | |||
TOTAL LIABILITIES | 5.21M | 5.63M | 3.84M | 2.33M | 690.90K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -42.08M | -40.84M | -37.85M | -35.38M | -32.76M | |||
Minority Interest | 1.40M | 1.42M | 1.51M | 1.61M | N/A | |||
Common Shares | 112.83M | 112.48M | 93.91M | 75.32M | 62.53M | |||
Other Shareholders' Equity | N/A | N/A | N/A | 10.49M | 9.47M | |||
Shares Outstanding | 315.00M | 314.66M | 273.98M | 241.31M | 213.86M | |||
Tangible Book Value per Share | 0.22 | 0.23 | 0.20 | 0.17 | 0.14 | |||
Total Shareholders' Equity | 70.75M | 71.64M | 56.06M | 39.94M | 29.77M | |||
TOTAL LIABILITIES AND EQUITY | 75.96M | 77.27M | 59.89M | 42.27M | 30.46M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |||
Current Ratio | 15.01 | 14.57 | 26.64 | 31.31 | 29.55 | |||
Return On Assets (ROA) | -3.99% | -3.51% | -7.25% | -8.60% | -12.60% | |||
Return On Equity (ROE) | -4.28% | -3.79% | -7.74% | -9.10% | -12.90% |
All data in CAD , ROIC based on taxRate of 0.28