| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.22M | 3.74M | 1.51M | 1.38M | 84.90K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 17.88M | 30.33M | 27.41M | 16.63M | 14.45M | |
| Receivables | | | 4.07M | 2.43M | 726.50K | 2.20M | 1.29M | |
| Other Current Assets | | | 356.10K | 301.30K | 126.40K | 279.30K | 37.20K | |
| Total Current Assets | | | 30.53M | 36.80M | 29.77M | 20.49M | 15.86M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 44.52M | 40.24M | 29.93M | 21.62M | 14.46M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 236.80K | 235.30K | 188.10K | 158.00K | 133.60K | |
| Total Non-Current Assets | | | 44.76M | 40.47M | 30.12M | 21.77M | 14.60M | |
| |
| TOTAL ASSETS | | | 75.29M | 77.27M | 59.89M | 42.27M | 30.46M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 220.70K | 184.20K | 156.30K | 90.10K | 83.60K | |
| Accrued Expenses | | | N/A | N/A | N/A | 45.50K | 20.00K | |
| Accounts Payable | | | 1.73M | 2.07M | 961.30K | 518.90K | 433.20K | |
| Other Current Liabilities | | | 223.10K | 269.90K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.17M | 2.53M | 1.12M | 654.50K | 536.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 27.70K | 25.10K | 113.20K | 63.90K | 154.10K | |
| Other Non-Current Liabilities | | | 1.83M | 1.66M | 1.10M | N/A | N/A | |
| Total Non-Current Liabilities | | | 3.74M | 3.10M | 2.72M | 1.67M | 154.10K | |
| |
| TOTAL LIABILITIES | | | 5.91M | 5.63M | 3.84M | 2.33M | 690.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.43M | -40.84M | -37.85M | -35.38M | -32.76M | |
| Minority Interest | | | 1.88M | 1.42M | 1.51M | 1.61M | N/A | |
| Common Shares | | | 112.81M | 112.48M | 93.91M | 75.32M | 62.53M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 10.49M | 9.47M | |
| Shares Outstanding | | | 314.89M | 314.66M | 273.98M | 241.31M | 213.86M | |
| Tangible Book Value per Share | | | 0.22 | 0.23 | 0.20 | 0.17 | 0.14 | |
| Total Shareholders' Equity | | | 69.38M | 71.64M | 56.06M | 39.94M | 29.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 75.29M | 77.27M | 59.89M | 42.27M | 30.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Current Ratio | | | 14.06 | 14.57 | 26.64 | 31.31 | 29.55 | |
| Return On Assets (ROA) | | | -4.56% | -3.51% | -7.25% | -8.60% | -12.60% | |
| Return On Equity (ROE) | | | -4.95% | -3.79% | -7.74% | -9.10% | -12.90% | |