| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.20K | 120.20K | 1.60K | 272.70K | 116.20K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 3.00K | 2.60K | 6.30K | 12.90K | 425.60K | |
| Other Current Assets | | | 3.90K | 12.00K | 12.10K | 13.40K | 93.80K | |
| Total Current Assets | | | 11.10K | 134.70K | 19.90K | 299.00K | 635.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.28M | 6.64M | 6.31M | 6.12M | 4.87M | |
| Investments And Advances | | | 300.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 14.80K | N/A | |
| Total Non-Current Assets | | | 6.58M | 6.64M | 6.31M | 6.13M | 4.87M | |
| |
| TOTAL ASSETS | | | 6.59M | 6.78M | 6.33M | 6.43M | 5.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 496.20K | 315.30K | 363.80K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 799.80K | 795.30K | 793.50K | 345.80K | 238.80K | |
| Other Current Liabilities | | | N/A | N/A | 363.80K | N/A | N/A | |
| Total Current Liabilities | | | 1.30M | 1.11M | 1.16M | 345.80K | 238.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 105.00K | 105.00K | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.30M | 1.22M | 1.26M | 345.80K | 238.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.05M | -9.72M | -9.17M | -7.72M | -6.77M | |
| Minority Interest | | | 0.00 | 105.00K | 105.00K | N/A | N/A | |
| Common Shares | | | 15.27M | 15.21M | 14.21M | 13.82M | 12.04M | |
| Other Shareholders' Equity | | | 75.90K | 74.30K | 22.20K | -13.90K | N/A | |
| Shares Outstanding | | | 21.73M | 21.40M | 17.76M | 16.99M | 61.70M | |
| Tangible Book Value per Share | | | 0.24 | 0.26 | 0.29 | 0.36 | 0.09 | |
| Total Shareholders' Equity | | | 5.29M | 5.56M | 5.06M | 6.09M | 5.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.59M | 6.78M | 6.33M | 6.43M | 5.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.01 | 0.12 | 0.02 | 0.86 | 2.66 | |
| Return On Assets (ROA) | | | -11.26% | -8.40% | -29.21% | -20.23% | -14.64% | |
| Return On Equity (ROE) | | | -14.01% | -10.23% | -36.49% | -21.38% | -15.30% | |