ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.20K | 120.20K | 1.60K | 272.70K | 116.20K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 3.00K | 2.60K | 6.30K | 12.90K | 425.60K | |
Other Current Assets | | | 3.90K | 12.00K | 12.10K | 13.40K | 93.80K | |
Total Current Assets | | | 11.10K | 134.70K | 19.90K | 299.00K | 635.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.28M | 6.64M | 6.31M | 6.12M | 4.87M | |
Investments And Advances | | | 300.00K | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 14.80K | N/A | |
Total Non-Current Assets | | | 6.58M | 6.64M | 6.31M | 6.13M | 4.87M | |
|
TOTAL ASSETS | | | 6.59M | 6.78M | 6.33M | 6.43M | 5.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 496.20K | 315.30K | 363.80K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 799.80K | 795.30K | 793.50K | 345.80K | 238.80K | |
Other Current Liabilities | | | N/A | N/A | 363.80K | N/A | N/A | |
Total Current Liabilities | | | 1.30M | 1.11M | 1.16M | 345.80K | 238.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 105.00K | 105.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.30M | 1.22M | 1.26M | 345.80K | 238.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -10.05M | -9.72M | -9.17M | -7.72M | -6.77M | |
Minority Interest | | | 0.00 | 105.00K | 105.00K | N/A | N/A | |
Common Shares | | | 15.27M | 15.21M | 14.21M | 13.82M | 12.04M | |
Other Shareholders' Equity | | | 75.90K | 74.30K | 22.20K | -13.90K | N/A | |
Shares Outstanding | | | 21.73M | 21.40M | 17.76M | 16.99M | 61.70M | |
Tangible Book Value per Share | | | 0.24 | 0.26 | 0.29 | 0.36 | 0.09 | |
Total Shareholders' Equity | | | 5.29M | 5.56M | 5.06M | 6.09M | 5.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.59M | 6.78M | 6.33M | 6.43M | 5.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.01 | 0.12 | 0.02 | 0.86 | 2.66 | |
Return On Assets (ROA) | | | -11.26% | -8.40% | -29.21% | -20.23% | -14.64% | |
Return On Equity (ROE) | | | -14.01% | -10.23% | -36.49% | -21.38% | -15.30% | |