USA - NYSE:FLUT - IE00BWT6H894 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 414.00M | 162.00M | -1.21B | -370.00M | -757.00M | |||
| Depreciation Amortization | 1.19B | 1.10B | 1.28B | 1.07B | 1.01B | |||
| Income Taxes - Deferred | -281.00M | -348.00M | -132.00M | -145.00M | -12.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -430.00M | -98.00M | 35.00M | 305.00M | -153.00M | |||
| Interest Paid | undefined | null | null | 155.10M | 150.30M | |||
| Taxes Paid | undefined | null | null | 163.40M | 138.50M | |||
| Other non cash items | 595.00M | 789.00M | 960.00M | 298.00M | 465.00M | |||
| OPERATING CASH FLOW | 1.49B | 1.60B | 937.00M | 1.16B | 553.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -660.00M | -661.00M | -602.00M | -429.00M | -359.00M | |||
| Other Investing Activity | -2.68B | -150.00M | 0 | -2.09B | 105.00M | |||
| INVESTING CASH FLOW | -3.34B | -811.00M | -602.00M | -2.52B | -254.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.85B | -264.00M | 181.00M | 2.05B | 628.00M | |||
| Stock Issued/Repurchased | -787.00M | -189.00M | -199.00M | 6.00M | -234.00M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -35.00M | -16.00M | -95.00M | -269.00M | -33.00M | |||
| FINANCING CASH FLOW | 2.02B | -469.00M | -113.00M | 1.78B | 361.00M | |||
| Exchange Rate Effect | 108.00M | -84.00M | 59.00M | -120.00M | -130.00M | |||
| CHANGE IN CASH | 280.00M | 238.00M | 281.00M | 309.00M | 530.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.49B | 1.60B | 937.00M | 1.16B | 553.00M | |||
| Capital Expenditure | -660.00M | -661.00M | -602.00M | -429.00M | -359.00M | |||
| FREE CASH FLOW | 829.00M | 941.00M | 335.00M | 734.00M | 194.00M | |||
All data in USD