ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.26M | 12.27M | 12.24M | 26.28M | 45.80M | |
Marketable Securities | | | 21.90M | 25.19M | 26.73M | 16.34M | 5.39M | |
Receivables | | | 1.91M | 1.16M | 9.06M | 1.36M | 2.59M | |
Inventories | | | 4.17M | 1.43M | 3.74M | 4.20M | 980.00K | |
Other Current Assets | | | 344.70K | 181.90K | 90.00K | 220.00K | 90.00K | |
Total Current Assets | | | 48.59M | 40.22M | 51.86M | 48.39M | 54.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.63M | 1.60M | 250.00K | 550.00K | 900.00K | |
Goodwill | | | 273.30K | 273.30K | 270.00K | 270.00K | 270.00K | |
Intangibles | | | 867.60K | 1.31M | 2.18M | 1.35M | 1.25M | |
Other Non-Current Assets | | | 3.10M | 3.32M | 2.36M | 1.47M | 530.00K | |
Total Non-Current Assets | | | 5.86M | 6.50M | 5.07M | 3.65M | 2.95M | |
|
TOTAL ASSETS | | | 54.45M | 46.72M | 56.93M | 52.04M | 57.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 2.35M | 1.66M | 3.41M | 900.00K | 1.10M | |
Accounts Payable | | | 13.76M | 7.26M | 12.95M | 8.14M | 9.72M | |
Other Current Liabilities | | | 164.00K | 158.80K | 150.00K | 240.00K | 330.00K | |
Total Current Liabilities | | | 16.28M | 9.09M | 16.51M | 9.28M | 11.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 1.19M | 1.26M | 0.00 | 160.00K | 470.00K | |
Total Non-Current Liabilities | | | 2.20M | 2.49M | 1.49M | 1.73M | 1.94M | |
|
TOTAL LIABILITIES | | | 18.48M | 11.57M | 18.00M | 11.01M | 13.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 25.88M | 25.14M | 29.10M | 31.96M | 35.73M | |
Additional Paid In Capital | | | 14.90M | 14.73M | 14.44M | 13.59M | 12.97M | |
Minority Interest | | | 1.00M | 1.23M | 1.49M | 1.57M | 1.48M | |
Common Shares | | | 14.30K | 14.30K | 10.00K | 10.00K | 10.00K | |
Treasury Stock | | | -3.55M | -3.55M | -3.55M | -3.55M | -3.55M | |
Other Shareholders' Equity | | | -1.27M | -1.18M | -1.07M | -980.00K | -470.00K | |
Shares Outstanding | | | 11.78M | 11.78M | 11.78M | 11.68M | 11.59M | |
Tangible Book Value per Share | | | 2.96 | 2.85 | 3.10 | 3.37 | 3.72 | |
Total Shareholders' Equity | | | 35.97M | 35.15M | 38.93M | 41.03M | 44.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 54.45M | 46.72M | 56.93M | 52.04M | 57.79M | |
|
Statistics | |
---|
Current Ratio | | | 2.98 | 4.43 | 3.14 | 5.21 | 4.91 | |
Return On Assets (ROA) | | | -4.04% | -8.48% | -5.09% | -7.30% | 30.63% | |
Return On Equity (ROE) | | | -6.11% | -11.28% | -7.45% | -9.26% | 39.61% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 38.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |