| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 34.72M | 27.79M | 29.37M | 36.50M | 49.90M | |
| Receivables | | | 65.61M | 52.99M | 77.39M | 80.80M | 50.30M | |
| Inventories | | | N/A | 311.00K | 300.00K | 3.60M | N/A | |
| Other Current Assets | | | 342.49M | 138.76M | 78.45M | 156.90M | 312.80M | |
| Total Current Assets | | | 442.83M | 219.85M | 185.50M | 277.80M | 413.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.36B | 1.76B | 1.74B | 1.78B | 1.63B | |
| Investments And Advances | | | 1.14B | 12.53M | 72.70M | 73.60M | 54.40M | |
| Goodwill | | | 401.23M | 275.37M | 275.37M | 260.30M | 257.10M | |
| Intangibles | | | 44.20M | 46.23M | 52.62M | 60.20M | 67.70M | |
| Other Non-Current Assets | | | 52.66M | 49.65M | 45.55M | 16.00M | 24.90M | |
| Total Non-Current Assets | | | 5.01B | 2.15B | 2.19B | 2.20B | 2.03B | |
| |
| TOTAL ASSETS | | | 5.45B | 2.37B | 2.38B | 2.48B | 2.44B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.51B | 48.59M | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 7.47M | 7.17M | 7.22M | 7.00M | 2.90M | |
| Accounts Payable | | | 203.37M | 176.43M | 130.80M | 136.00M | 115.60M | |
| Other Current Liabilities | | | 45.09M | 18.60M | 12.62M | 16.50M | 10.90M | |
| Total Current Liabilities | | | 1.77B | 250.79M | 150.64M | 159.60M | 129.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.21B | 1.54B | 1.34B | 1.23B | 718.60M | |
| Other Non-Current Liabilities | | | 388.62M | 128.00M | 149.97M | 299.30M | 132.20M | |
| Total Non-Current Liabilities | | | 2.44B | 1.54B | 1.42B | 1.50B | 850.70M | |
| |
| TOTAL LIABILITIES | | | 4.21B | 1.79B | 1.57B | 1.66B | 980.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -438.64M | -405.82M | -182.17M | -60.80M | 1.62B | |
| Additional Paid In Capital | | | 674.80M | 764.38M | 843.97M | 911.60M | N/A | |
| Minority Interest | | | -160.99M | -127.51M | -71.43M | -26.80M | -100.00K | |
| Common Shares | | | 1.06B | 382.36M | 326.24M | 265.60M | N/A | |
| Other Shareholders' Equity | | | -56.26M | -157.05M | -178.51M | -300.10M | -155.50M | |
| Shares Outstanding | | | 116.29M | 113.93M | 100.59M | 99.40M | 99.40M | |
| Tangible Book Value per Share | | | -2.27 | -1.04 | 1.55 | 2.32 | 11.44 | |
| Total Shareholders' Equity | | | 1.24B | 583.87M | 809.52M | 816.20M | 1.46B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.45B | 2.37B | 2.38B | 2.48B | 2.44B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.79 | 2.64 | 1.66 | 1.51 | 0.49 | |
| Current Ratio | | | 0.25 | 0.88 | 1.23 | 1.74 | 3.19 | |
| Return On Assets (ROA) | | | -4.92% | -12.40% | -7.72% | -7.15% | -3.27% | |
| Return On Equity (ROE) | | | -21.66% | -50.43% | -22.70% | -21.71% | -5.46% | |
| Return On Invested Capital (ROIC) | | | 0.47% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.48% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.55% | N/A | N/A | N/A | N/A | |