US3205051002 - ADR
2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 144.41M | 148.80M | 153.40M | 58.60M | N/A | |||
Marketable Securities | N/A | 4.10M | 1.50M | 1.60M | N/A | |||
Receivables | 64.15M | 111.80M | 92.40M | 119.40M | N/A | |||
Other Current Assets | 172.76M | 108.60M | 17.80M | 26.90M | N/A | |||
Total Current Assets | 381.31M | 373.20M | 265.10M | 206.50M | N/A | |||
Non-Current Assets | ||||||||
PPE Net | 140.67M | 142.40M | 136.40M | 115.30M | N/A | |||
Goodwill | 151.00M | 40.20M | 40.20M | 40.20M | N/A | |||
Intangibles | 47.52M | 49.00M | 50.70M | 52.40M | N/A | |||
Other Non-Current Assets | 97.30M | 27.70M | 10.40M | 14.60M | N/A | |||
Total Non-Current Assets | 439.36M | 262.90M | 250.30M | 222.50M | N/A | |||
TOTAL ASSETS | 820.67M | 636.10M | 515.40M | 429.00M | N/A | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 43.22M | 46.60M | 0.00 | 0.00 | N/A | |||
Current Portion Of LT Debt. | 40.08M | 64.10M | 14.60M | 0.00 | N/A | |||
Accrued Expenses | 110.33M | 91.30M | 77.60M | 79.00M | N/A | |||
Accounts Payable | 3.54M | 8.10M | 11.20M | 10.40M | N/A | |||
Other Current Liabilities | 314.88M | 451.60M | 308.50M | 257.00M | N/A | |||
Total Current Liabilities | 512.05M | 661.70M | 411.90M | 346.30M | N/A | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 44.18M | 28.60M | 7.50M | 0.00 | N/A | |||
Deferred Taxes/Income | 12.57M | 11.90M | 12.30M | 13.60M | N/A | |||
Other Non-Current Liabilities | 21.51M | 29.30M | 13.50M | 30.50M | N/A | |||
Total Non-Current Liabilities | 77.61M | 70.00M | 33.30M | 44.20M | N/A | |||
TOTAL LIABILITIES | 589.65M | 731.70M | 445.20M | 390.50M | N/A | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -158.65M | -159.90M | -151.70M | -183.30M | N/A | |||
Additional Paid In Capital | 389.20M | 64.10M | 221.80M | 221.80M | N/A | |||
Minority Interest | -650.00K | 100.00K | 0.00 | 0.00 | 0.00 | |||
Common Shares | 6.00K | 0.00 | 0.00 | 0.00 | N/A | |||
Other Shareholders' Equity | 462.00K | 100.00K | N/A | N/A | N/A | |||
Shares Outstanding | 27.21M | 27.20M | 27.20M | 27.20M | N/A | |||
Tangible Book Value per Share | 0.37 | -2.13 | -0.24 | -0.62 | N/A | |||
Total Shareholders' Equity | 231.01M | -95.70M | 70.10M | 38.50M | N/A | |||
TOTAL LIABILITIES AND EQUITY | 820.67M | 636.10M | 515.40M | 429.00M | N/A | |||
Statistics | ||||||||
Debt/Equity | 0.38 | -0.79 | 0.11 | N/A | N/A | |||
Current Ratio | 0.74 | 0.56 | 0.64 | 0.60 | N/A | |||
Return On Assets (ROA) | 6.42% | 12.70% | 6.13% | -39.56% | N/A | |||
Return On Equity (ROE) | 22.81% | N/A | 45.08% | -440.78% | N/A | |||
Return On Invested Capital (ROIC) | 15.73% | 375.06% | 29.77% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.73% | 466.05% | 30.21% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 36.10% | N/A | 277.57% | N/A | N/A |
All data in CNY