ASSETS | |
---|
Current Assets | |
---|
Cash | | | 144.41M | 148.80M | 153.40M | 58.60M | N/A | |
Marketable Securities | | | N/A | 4.10M | 1.50M | 1.60M | N/A | |
Receivables | | | 64.15M | 111.80M | 92.40M | 119.40M | N/A | |
Other Current Assets | | | 172.76M | 108.60M | 17.80M | 26.90M | N/A | |
Total Current Assets | | | 381.31M | 373.20M | 265.10M | 206.50M | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 140.67M | 142.40M | 136.40M | 115.30M | N/A | |
Goodwill | | | 151.00M | 40.20M | 40.20M | 40.20M | N/A | |
Intangibles | | | 47.52M | 49.00M | 50.70M | 52.40M | N/A | |
Other Non-Current Assets | | | 97.30M | 27.70M | 10.40M | 14.60M | N/A | |
Total Non-Current Assets | | | 439.36M | 262.90M | 250.30M | 222.50M | N/A | |
|
TOTAL ASSETS | | | 820.67M | 636.10M | 515.40M | 429.00M | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 43.22M | 46.60M | 0.00 | 0.00 | N/A | |
Current Portion Of LT Debt. | | | 40.08M | 64.10M | 14.60M | 0.00 | N/A | |
Accrued Expenses | | | 110.33M | 91.30M | 77.60M | 79.00M | N/A | |
Accounts Payable | | | 3.54M | 8.10M | 11.20M | 10.40M | N/A | |
Other Current Liabilities | | | 314.88M | 451.60M | 308.50M | 257.00M | N/A | |
Total Current Liabilities | | | 512.05M | 661.70M | 411.90M | 346.30M | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 44.18M | 28.60M | 7.50M | 0.00 | N/A | |
Deferred Taxes/Income | | | 12.57M | 11.90M | 12.30M | 13.60M | N/A | |
Other Non-Current Liabilities | | | 21.51M | 29.30M | 13.50M | 30.50M | N/A | |
Total Non-Current Liabilities | | | 77.61M | 70.00M | 33.30M | 44.20M | N/A | |
|
TOTAL LIABILITIES | | | 589.65M | 731.70M | 445.20M | 390.50M | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -158.65M | -159.90M | -151.70M | -183.30M | N/A | |
Additional Paid In Capital | | | 389.20M | 64.10M | 221.80M | 221.80M | N/A | |
Minority Interest | | | -650.00K | 200.00K | 100.00K | 0.00 | N/A | |
Common Shares | | | 6.00K | 0.00 | 0.00 | 0.00 | N/A | |
Other Shareholders' Equity | | | 462.00K | 100.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 27.21M | 27.20M | 27.20M | 27.20M | N/A | |
Tangible Book Value per Share | | | 0.37 | -2.13 | -0.24 | -0.62 | N/A | |
Total Shareholders' Equity | | | 231.01M | -95.70M | 70.10M | 38.50M | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 820.67M | 636.10M | 515.40M | 429.00M | N/A | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | -0.79 | 0.11 | N/A | N/A | |
Current Ratio | | | 0.74 | 0.56 | 0.64 | 0.60 | N/A | |
Return On Assets (ROA) | | | 6.42% | 12.70% | 6.13% | -39.56% | N/A | |
Return On Equity (ROE) | | | 22.81% | N/A | 45.08% | -440.78% | N/A | |
Return On Invested Capital (ROIC) | | | 15.73% | 375.06% | 29.77% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.73% | 466.05% | 30.21% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 36.10% | N/A | 277.57% | N/A | N/A | |