| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 50.70M | 46.50M | 67.10M | 68.08M | |
| Cash Equivalents | | | 61.10M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 0.00 | 0.00 | 1.30M | 197.00K | |
| Receivables | | | 292.60M | 262.80M | 248.00M | 332.20M | 282.35M | |
| Inventories | | | 133.70M | 127.10M | 108.70M | 158.20M | 125.06M | |
| Other Current Assets | | | 15.20M | 9.40M | 0.00 | 300.00K | 643.00K | |
| Total Current Assets | | | 502.60M | 450.00M | 403.20M | 559.10M | 476.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 415.10M | 328.20M | 304.40M | 311.80M | 317.71M | |
| Investments And Advances | | | 1.90M | 34.10M | 37.00M | 32.60M | 29.52M | |
| Goodwill | | | N/A | 64.00M | 55.00M | 61.40M | 57.99M | |
| Intangibles | | | 114.00M | 55.20M | 35.00M | 43.80M | 49.87M | |
| Other Non-Current Assets | | | 8.50M | 9.10M | 4.70M | 8.30M | 6.71M | |
| Total Non-Current Assets | | | 546.80M | 492.10M | 437.60M | 461.30M | 467.11M | |
| |
| TOTAL ASSETS | | | 1.05B | 942.10M | 840.80M | 1.02B | 943.44M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 13.90M | 27.50M | 8.00M | 42.10M | 34.46M | |
| Current Portion Of LT Debt. | | | 62.40M | 11.50M | 8.50M | 6.70M | 10.06M | |
| Accounts Payable | | | 368.00M | 357.60M | 349.70M | 449.90M | 367.52M | |
| Other Current Liabilities | | | 12.20M | 7.00M | 5.30M | 1.90M | 2.38M | |
| Total Current Liabilities | | | 456.50M | 403.60M | 371.50M | 500.60M | 414.42M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 95.30M | 120.80M | 92.00M | 118.00M | 87.12M | |
| Deferred Taxes/Income | | | 18.90M | 17.70M | 9.60M | 14.20M | 16.92M | |
| Other Non-Current Liabilities | | | 72.40M | 61.70M | 47.30M | 43.40M | 58.71M | |
| Total Non-Current Liabilities | | | 265.70M | 210.10M | 157.80M | 184.70M | 168.49M | |
| |
| TOTAL LIABILITIES | | | 722.20M | 613.70M | 529.30M | 685.30M | 582.91M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 188.10M | 186.50M | 174.50M | 202.30M | 221.75M | |
| Additional Paid In Capital | | | 143.60M | 143.60M | 143.60M | 143.60M | 143.55M | |
| Minority Interest | | | 79.10M | 9.90M | 8.90M | 9.10M | 5.73M | |
| Common Shares | | | 900.00K | 900.00K | 900.00K | 900.00K | 952.00K | |
| Treasury Stock | | | 0.00 | 0.00 | 0.00 | 0.00 | -19.00K | |
| Other Shareholders' Equity | | | -5.40M | -2.60M | -7.50M | -11.70M | -5.70M | |
| Shares Outstanding | | | 88.88M | 88.78M | 88.78M | 89.38M | 93.31M | |
| Tangible Book Value per Share | | | 2.40 | 2.36 | 2.50 | 2.57 | 2.71 | |
| Total Shareholders' Equity | | | 327.20M | 328.40M | 311.50M | 335.10M | 360.53M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.05B | 942.10M | 840.80M | 1.02B | 943.44M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | 0.45 | 0.32 | 0.48 | 0.34 | |
| Current Ratio | | | 1.10 | 1.11 | 1.09 | 1.12 | 1.15 | |
| Return On Assets (ROA) | | | 4.82% | 3.33% | -0.12% | 1.76% | 1.28% | |
| Return On Equity (ROE) | | | 15.46% | 9.56% | -0.32% | 5.37% | 3.34% | |
| Return On Invested Capital (ROIC) | | | 9.76% | 6.57% | 3.11% | 3.88% | 3.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.85% | 6.57% | 3.11% | 3.88% | 3.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.71% | 8.32% | 3.83% | 4.78% | 4.28% | |