TSX:FF - CA3208901064 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -16.10M | -15.31M | -7.04M | -16.28M | -38.35M | |||
Depreciation Amortization | 482.00K | 486.00K | 479.00K | 410.00K | 320.00K | |||
Income Taxes - Deferred | -1.99M | -2.05M | -1.58M | -310.00K | 0.00 | |||
Change In Working Capital | 239.00K | 72.00K | -17.00K | -1.20M | 1.03M | |||
Interest Paid | 26.00K | 27.00K | 25.00K | 40.00K | 50.00K | |||
Other non cash items | 13.64M | 12.85M | 3.08M | 12.30M | 30.56M | |||
OPERATING CASH FLOW | -3.73M | -3.95M | -5.07M | -5.08M | -6.44M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -23.99M | -21.09M | -18.54M | -25.71M | -16.48M | |||
Other Investing Activity | 2.13M | 3.23M | 7.23M | 9.90M | 18.33M | |||
INVESTING CASH FLOW | -21.87M | -17.87M | -11.31M | -15.81M | 1.85M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -115.00K | -142.00K | -143.00K | -130.00K | -110.00K | |||
Stock Issued/Repurchased | N/A | 22.35M | 15.83M | 5.33M | 5.43M | |||
Other Financing Activity | 5.67M | -1.47M | -575.00K | -310.00K | -50.00K | |||
FINANCING CASH FLOW | 27.91M | 20.74M | 15.12M | 4.89M | 5.26M | |||
Exchange Rate Effect | 60.00K | 222.00K | -75.00K | 40.00K | -50.00K | |||
CHANGE IN CASH | 2.37M | -860.00K | -1.35M | -15.96M | 620.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.73M | -3.95M | -5.07M | -5.08M | -6.44M | |||
Capital Expenditure | -23.99M | -21.09M | -18.54M | -25.71M | -16.48M | |||
FREE CASH FLOW | -27.73M | -25.05M | -23.61M | -30.79M | -22.92M |
All data in CAD