ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 4.85M | 4.10M | |
Cash Equivalents | | | N/A | 4.87M | 5.27M | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | N/A | 7.07M | 8.57M | 5.37M | 9.80M | |
Inventories | | | N/A | 10.13M | 12.82M | 13.72M | 17.28M | |
Other Current Assets | | | N/A | 312.00K | 754.00K | 302.00K | 214.00K | |
Total Current Assets | | | N/A | 22.38M | 27.42M | 24.25M | 31.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 9.33M | 10.03M | 11.23M | 12.83M | |
Investments And Advances | | | N/A | 16.00K | 16.00K | 16.00K | 16.00K | |
Intangibles | | | N/A | 999.00K | 1.57M | 1.97M | 2.60M | |
Other Non-Current Assets | | | N/A | 1.27M | 1.41M | 1.05M | 1.01M | |
Total Non-Current Assets | | | N/A | 11.62M | 13.05M | 14.28M | 16.60M | |
|
TOTAL ASSETS | | | N/A | 34.01M | 40.47M | 38.52M | 47.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 13.00K | 3.81M | 3.70M | 5.31M | |
Current Portion Of LT Debt. | | | N/A | 1.87M | 3.54M | 3.58M | 4.40M | |
Accrued Expenses | | | N/A | 2.89M | 3.30M | 2.70M | 1.74M | |
Accounts Payable | | | N/A | 5.50M | 11.22M | 9.17M | 11.40M | |
Other Current Liabilities | | | N/A | 8.80M | 10.73M | 8.39M | 8.11M | |
Total Current Liabilities | | | N/A | 19.07M | 32.60M | 27.54M | 30.96M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 6.38M | 6.45M | 7.28M | 6.79M | |
Deferred Taxes/Income | | | N/A | 169.00K | 521.00K | 84.00K | 97.00K | |
Other Non-Current Liabilities | | | N/A | 2.03M | 2.63M | 2.89M | 2.79M | |
Total Non-Current Liabilities | | | N/A | 8.97M | 10.20M | 11.10M | 10.78M | |
|
TOTAL LIABILITIES | | | N/A | 28.04M | 42.81M | 38.64M | 41.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -4.01M | -9.53M | -6.17M | -504.00K | |
Minority Interest | | | N/A | 383.00K | 596.00K | 842.00K | 1.10M | |
Common Shares | | | N/A | 7.12M | 5.12M | 5.12M | 5.12M | |
Treasury Stock | | | N/A | -45.00K | -45.00K | -45.00K | -45.00K | |
Other Shareholders' Equity | | | N/A | 2.90M | 2.12M | 979.00K | 1.67M | |
Shares Outstanding | | | N/A | 69.30K | 51.10K | 51.10K | 51.10K | |
Tangible Book Value per Share | | | N/A | 71.65 | -76.32 | -40.86 | 71.27 | |
Total Shareholders' Equity | | | N/A | 5.97M | -2.33M | -117.00K | 6.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 34.01M | 40.47M | 38.52M | 47.99M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 1.07 | -4.40 | -93.85 | 1.94 | |
Current Ratio | | | N/A | 1.17 | 0.84 | 0.88 | 1.01 | |
Return On Assets (ROA) | | | N/A | 17.55% | -7.91% | -14.82% | -8.58% | |
Return On Equity (ROE) | | | N/A | 100.02% | N/A | N/A | -65.94% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |