NYSE:EXTO - New York Stock Exchange, Inc. - US02028M1053 - ADR - Currency: USD
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1109.41B | 1477.37B | 1700.99B | 2472.15B | 2304.82B | |||
Cash Equivalents | 171.72B | 29.52B | 31.55B | 69.43B | 104.57B | |||
Marketable Securities | 13.18B | 2.45B | 45.81B | 14.33B | 4.19B | |||
Receivables | 1273.79B | 1281.10B | 1325.38B | 1112.03B | 873.04B | |||
Inventories | 2801.06B | 2437.40B | 2770.44B | 2104.30B | 1922.62B | |||
Other Current Assets | 43.53B | 55.25B | 62.71B | 61.12B | 56.75B | |||
Total Current Assets | 5412.68B | 5283.09B | 5936.89B | 5833.36B | 5266.00B | |||
Non-Current Assets | ||||||||
PPE Net | 6043.57B | 5431.02B | 5917.75B | 5395.21B | 5025.15B | |||
Investments And Advances | 2100.49B | 1910.92B | 2173.82B | 1986.27B | 1903.31B | |||
Goodwill | 3308.22B | 3080.62B | 3484.30B | 3024.98B | 2853.53B | |||
Intangibles | 408.67B | 366.37B | 424.68B | 363.99B | 307.80B | |||
Other Non-Current Assets | 330.69B | 255.41B | 184.35B | 239.25B | 260.48B | |||
Total Non-Current Assets | 12202.58B | 11056.67B | 12235.43B | 11067.82B | 10383.98B | |||
TOTAL ASSETS | 17615.26B | 16339.76B | 18172.31B | 16901.18B | 15649.97B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 10.85B | 8.19B | 12.59B | 8.87B | 7.76B | |||
Current Portion Of LT Debt. | 1880.22B | 861.04B | 514.29B | 390.36B | 910.70B | |||
Accrued Expenses | 5.35B | 4.70B | 4.55B | 280.81B | 248.50B | |||
Accounts Payable | 4638.68B | 8609.01B | 5651.30B | 4190.70B | 3872.52B | |||
Other Current Liabilities | 943.38B | 1021.91B | 1221.68B | 1647.65B | 1383.47B | |||
Total Current Liabilities | 7478.49B | 7144.62B | 7404.42B | 6518.40B | 6422.95B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1896.23B | 1522.59B | 1932.76B | 2102.55B | 1663.87B | |||
Deferred Taxes/Income | 290.99B | 156.10B | 277.71B | 166.75B | 118.72B | |||
Other Non-Current Liabilities | 78.87B | 94.64B | 122.98B | 85.00B | 40.16B | |||
Total Non-Current Liabilities | 3583.80B | 3094.46B | 3628.91B | 3501.37B | 3023.16B | |||
TOTAL LIABILITIES | 11062.29B | 10239.08B | 11033.33B | 10019.77B | 9446.11B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 838.33B | 1037.10B | 1008.36B | 1381.44B | 1144.24B | |||
Additional Paid In Capital | 4843.47B | 4843.47B | 4843.47B | 4843.47B | 4843.47B | |||
Minority Interest | 1317.72B | 1321.13B | 1295.46B | 1147.07B | 1200.41B | |||
Common Shares | 4.48B | 4.48B | 4.48B | 4.48B | 4.48B | |||
Treasury Stock | -319.49B | -319.49B | -319.49B | -2.73B | -2.73B | |||
Other Shareholders' Equity | 1186.18B | 535.12B | 1602.17B | 654.75B | 214.41B | |||
Shares Outstanding | 162.23M | 162.23M | 162.23M | 167.85M | 167.85M | |||
Tangible Book Value per Share | 2.19K | 2.04K | 2.49K | 2.60K | 2.27K | |||
Total Shareholders' Equity | 6552.97B | 6100.68B | 7138.99B | 6881.40B | 6203.86B | |||
TOTAL LIABILITIES AND EQUITY | 17615.26B | 16339.76B | 18172.31B | 16901.18B | 15649.97B | |||
Statistics | ||||||||
Debt/Equity | 0.29 | 0.25 | 0.27 | 0.31 | 0.27 | |||
Current Ratio | 0.72 | 0.74 | 0.80 | 0.89 | 0.82 | |||
Return On Assets (ROA) | 0.35% | 0.77% | 0.55% | 2.81% | 1.48% | |||
Return On Equity (ROE) | 0.95% | 2.07% | 1.39% | 6.90% | 3.72% | |||
Return On Invested Capital (ROIC) | 3.90% | 6.39% | 5.86% | 6.03% | 4.73% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.98% | 6.41% | 5.90% | 6.08% | 4.79% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 6.34% | 10.27% | 9.29% | 9.05% | 7.33% |
All data in COP , ROIC based on taxRate of 0.35