ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.64M | 65.60M | 41.20M | 55.90M | 207.10M | |
Receivables | | | 34.58M | 13.80M | 65.40M | 125.90M | 13.80M | |
Inventories | | | 480.87M | 365.60M | 358.80M | 264.40M | 220.30M | |
Other Current Assets | | | 48.79M | 89.30M | 25.40M | 28.40M | 29.50M | |
Total Current Assets | | | 598.88M | 534.40M | 490.70M | 474.50M | 470.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 651.19M | 638.70M | 763.40M | 978.00M | 1.26B | |
Investments And Advances | | | 166.21M | 166.10M | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | 100.00K | |
Other Non-Current Assets | | | 6.40M | 6.80M | 5.30M | 6.00M | 61.40M | |
Total Non-Current Assets | | | 868.88M | 863.90M | 768.80M | 984.00M | 1.32B | |
|
TOTAL ASSETS | | | 1.47B | 1.40B | 1.26B | 1.46B | 1.79B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.16M | 0.00 | 11.20M | N/A | N/A | |
Accrued Expenses | | | 302.46M | 286.80M | 306.70M | 331.70M | 301.60M | |
Accounts Payable | | | 263.22M | 191.40M | 232.00M | 150.20M | 126.90M | |
Other Current Liabilities | | | 43.23M | 63.40M | 36.80M | 33.10M | 39.00M | |
Total Current Liabilities | | | 613.07M | 541.60M | 586.70M | 515.10M | 467.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 270.51M | 122.00M | 117.60M | 192.00M | 0.00 | |
Other Non-Current Liabilities | | | 436.22M | 427.20M | 553.90M | 741.70M | 917.00M | |
Total Non-Current Liabilities | | | 706.74M | 549.20M | 671.40M | 933.70M | 916.90M | |
|
TOTAL LIABILITIES | | | 1.32B | 1.09B | 1.26B | 1.45B | 1.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 185.12M | 355.70M | 77.10M | 114.70M | 533.70M | |
Additional Paid In Capital | | | 223.34M | 228.60M | 220.10M | 222.10M | 215.20M | |
Common Shares | | | 50.00K | 1.00M | 900.00K | 900.00K | 900.00K | |
Treasury Stock | | | -260.56M | -277.80M | -296.80M | -328.10M | -343.50M | |
Other Shareholders' Equity | | | N/A | 307.57M | 1.31M | N/A | N/A | |
Shares Outstanding | | | 3.75M | 3.70M | 3.40M | 3.20M | 3.20M | |
Tangible Book Value per Share | | | 39.50 | 83.14 | 0.38 | 3.03 | 126.94 | |
Total Shareholders' Equity | | | 147.96M | 307.60M | 1.30M | 9.70M | 406.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.47B | 1.40B | 1.26B | 1.46B | 1.79B | |
|
Statistics | |
---|
Debt/Equity | | | 1.83 | 0.40 | 90.46 | 19.79 | N/A | |
Current Ratio | | | 0.98 | 0.99 | 0.84 | 0.92 | 1.01 | |
Return On Assets (ROA) | | | 12.19% | 21.01% | -1.14% | -27.80% | -9.18% | |
Return On Equity (ROE) | | | 120.91% | 95.51% | -1107.69% | -4179.38% | -40.46% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 0.09% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.10% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 0.10% | N/A | N/A | |