BE0003816338 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 862.33M | 203.25M | -338.78M | 473.24M | 112.23M | |||
Depreciation Amortization | 221.04M | 222.60M | 344.99M | 319.75M | 337.70M | |||
Change In Working Capital | 15.97M | -165.24M | -73.43M | 138.83M | -246.06M | |||
Interest Paid | 130.38M | 99.74M | 61.00M | 56.08M | 98.85M | |||
Taxes Paid | 6.67M | -2.76M | -12.00K | -78.00K | 993.00K | |||
Other non cash items | -261.96M | -5.05M | 41.91M | 37.97M | 68.12M | |||
OPERATING CASH FLOW | 837.38M | 255.55M | -25.30M | 969.78M | 271.99M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -338.66M | -540.24M | -413.32M | -225.41M | -8.05M | |||
Other Investing Activity | 1.21B | 381.39M | 60.07M | 108.30M | 51.80M | |||
INVESTING CASH FLOW | 869.68M | -158.84M | -353.25M | -117.11M | 43.75M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -815.82M | -33.88M | 402.53M | -521.09M | -124.49M | |||
Stock Issued/Repurchased | 0.00 | 1.08M | 0.00 | -118.49M | -30.96M | |||
Dividend Paid | -630.54M | -24.22M | -24.21M | -352.04M | -26.02M | |||
Other Financing Activity | -14.53M | -5.87M | -4.42M | -8.08M | -9.72M | |||
FINANCING CASH FLOW | -1.46B | -62.90M | 373.89M | -999.70M | -191.19M | |||
Exchange Rate Effect | 3.27M | -6.41M | -4.29M | 11.55M | -733.00K | |||
CHANGE IN CASH | 249.44M | 27.40M | -8.95M | -135.48M | 123.82M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 837.38M | 255.55M | -25.30M | 969.78M | 271.99M | |||
Capital Expenditure | -338.66M | -540.24M | -413.32M | -225.41M | -8.05M | |||
FREE CASH FLOW | 498.72M | -284.69M | -438.62M | 744.38M | 263.94M |
All data in USD