| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 24.52M | 21.36M | 20.37M | 31.50M | 31.62M | |
| Cash Equivalents | | | N/A | 21.36M | N/A | N/A | N/A | |
| Receivables | | | 9.00M | 6.69M | 3.93M | 4.72M | 5.91M | |
| Other Current Assets | | | 19.00K | 15.00K | 18.00K | 25.00K | 15.00K | |
| Total Current Assets | | | 33.54M | 28.06M | 24.31M | 36.25M | 37.54M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 680.00K | 1.60M | 1.98M | 2.99M | 2.55M | |
| Intangibles | | | 8.85M | 9.20M | 13.86M | 7.22M | 8.14M | |
| Total Non-Current Assets | | | 9.53M | 10.79M | 15.84M | 10.21M | 10.69M | |
| |
| TOTAL ASSETS | | | 43.07M | 38.85M | 40.15M | 46.45M | 48.23M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 110.00K | 224.00K | 145.00K | 174.00K | 241.00K | |
| Other Current Liabilities | | | 2.95M | 970.00K | N/A | 0.00 | N/A | |
| Total Current Liabilities | | | 3.06M | 1.19M | 145.00K | 174.00K | 241.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 334.00K | 319.00K | 189.00K | 434.00K | 428.00K | |
| Total Non-Current Liabilities | | | 334.00K | 319.00K | 189.00K | 434.00K | 428.00K | |
| |
| TOTAL LIABILITIES | | | 3.40M | 1.51M | 334.00K | 608.00K | 669.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 34.69M | 31.63M | 35.91M | 43.92M | 42.46M | |
| Additional Paid In Capital | | | 84.00K | 84.00K | 84.00K | 84.00K | 84.00K | |
| Common Shares | | | 625.00K | 625.00K | 625.00K | 625.00K | 625.00K | |
| Other Shareholders' Equity | | | 8.32M | 8.16M | 5.71M | 2.95M | 6.58M | |
| Shares Outstanding | | | 62.49M | 62.49M | 62.49M | 62.49M | 62.49M | |
| Tangible Book Value per Share | | | 0.49 | 0.45 | 0.42 | 0.62 | 0.63 | |
| Total Shareholders' Equity | | | 39.67M | 37.34M | 39.82M | 45.84M | 47.56M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 43.07M | 38.85M | 40.15M | 46.45M | 48.23M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 10.96 | 23.50 | 167.68 | 208.31 | 155.77 | |
| Return On Assets (ROA) | | | 48.13% | 29.20% | 18.94% | 30.06% | 33.10% | |
| Return On Equity (ROE) | | | 52.25% | 30.38% | 19.09% | 30.46% | 33.57% | |
| Return On Invested Capital (ROIC) | | | 52.07% | 38.61% | 20.23% | 27.01% | 32.98% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 52.07% | 89.18% | 20.23% | 27.01% | 32.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 66.85% | 204.60% | 30.95% | 32.01% | 39.72% | |