ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.54B | 1.88B | N/A | 1.76B | 1.59B | |
Cash Equivalents | | | 246.00M | 375.00M | 2.56B | 204.00M | 1.71B | |
Marketable Securities | | | N/A | 0.00 | N/A | 0.00 | 0.00 | |
Receivables | | | 4.00B | 3.88B | 3.21B | 2.96B | 2.65B | |
Inventories | | | 3.35B | 3.15B | 2.75B | 2.79B | 2.44B | |
Other Current Assets | | | 890.00M | 753.00M | 1.21B | 936.00M | 804.00M | |
Total Current Assets | | | 11.03B | 10.04B | 9.72B | 8.64B | 9.19B | |
|
Non-Current Assets | |
---|
PPE Net | | | 8.72B | 9.17B | 8.25B | 7.76B | 7.14B | |
Investments And Advances | | | 1.35B | 1.43B | 81.00M | 391.00M | 367.00M | |
Goodwill | | | 30.15B | 32.00B | 30.27B | 30.73B | 29.10B | |
Intangibles | | | 10.03B | 11.05B | 11.01B | 12.12B | 12.60B | |
Other Non-Current Assets | | | 389.00M | 393.00M | 1.19B | 845.00M | 965.00M | |
Total Non-Current Assets | | | 50.90B | 54.23B | 50.80B | 51.92B | 50.22B | |
|
TOTAL ASSETS | | | 61.93B | 64.26B | 60.52B | 60.56B | 59.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 29.00M | 13.00M | N/A | 77.00M | 0.00 | |
Current Portion Of LT Debt. | | | 4.65B | 3.40B | 2.70B | 1.93B | 1.87B | |
Accrued Expenses | | | 1.29B | 1.43B | N/A | 1.40B | 1.51B | |
Accounts Payable | | | 2.52B | 2.66B | 2.38B | 2.30B | 2.22B | |
Other Current Liabilities | | | 2.90B | 3.05B | 4.66B | 3.18B | 3.32B | |
Total Current Liabilities | | | 11.39B | 10.55B | 9.74B | 8.89B | 8.93B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.37B | 9.80B | 8.96B | 10.19B | 11.14B | |
Deferred Taxes/Income | | | 1.93B | 2.04B | 2.15B | 2.38B | 2.54B | |
Other Non-Current Liabilities | | | 834.00M | 861.00M | 788.00M | 955.00M | 936.00M | |
Total Non-Current Liabilities | | | 12.72B | 13.33B | 12.54B | 14.22B | 15.43B | |
|
TOTAL LIABILITIES | | | 24.10B | 23.89B | 22.29B | 23.11B | 24.35B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.53B | 15.76B | 2.29B | 13.44B | 12.70B | |
Additional Paid In Capital | | | 24.79B | 23.54B | 22.88B | 23.07B | 22.38B | |
Minority Interest | | | 581.00M | 626.00M | 653.00M | 692.00M | 811.00M | |
Common Shares | | | 83.00M | 82.00M | 82.00M | 81.00M | 80.00M | |
Treasury Stock | | | -486.00M | -172.00M | -312.00M | -360.00M | -231.00M | |
Other Shareholders' Equity | | | -2.09B | 1.17B | 13.30B | 1.23B | 138.00M | |
Shares Outstanding | | | 461.15M | 456.71M | 452.04M | 445.33M | 441.06M | |
Tangible Book Value per Share | | | -5.11 | -5.84 | -6.73 | -12.13 | -15.05 | |
Total Shareholders' Equity | | | 37.82B | 40.38B | 38.24B | 37.45B | 35.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 61.93B | 64.26B | 60.52B | 60.56B | 59.41B | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.24 | 0.23 | 0.27 | 0.32 | |
Current Ratio | | | 0.97 | 0.95 | 1.00 | 0.97 | 1.03 | |
Return On Assets (ROA) | | | 3.84% | 3.67% | 3.78% | 3.55% | 2.44% | |
Return On Equity (ROE) | | | 6.29% | 5.84% | 5.99% | 5.75% | 4.13% | |
Return On Invested Capital (ROIC) | | | 5.39% | 4.99% | 4.87% | 4.65% | 3.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.42% | 5.03% | 5.12% | 4.67% | 3.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 26.88% | 26.04% | 35.58% | 27.70% | 24.69% | |