ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 69.60M | 146.00M | 88.36M | 110.90M | 140.90M | |
Receivables | | | 106.24M | 77.94M | 81.31M | 74.80M | 80.80M | |
Inventories | | | 66.90M | 57.13M | 45.12M | 44.40M | 53.80M | |
Other Current Assets | | | 26.67M | 22.64M | 31.19M | 37.70M | 16.20M | |
Total Current Assets | | | 269.41M | 303.71M | 245.99M | 267.70M | 291.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 640.02M | 602.83M | 601.18M | 613.20M | 626.30M | |
Investments And Advances | | | 346.50M | 349.31M | 440.20M | 436.00M | 446.10M | |
Goodwill | | | 406.75M | 404.10M | 404.47M | 403.20M | 406.10M | |
Intangibles | | | 94.78M | 98.41M | 116.55M | 129.90M | 145.60M | |
Other Non-Current Assets | | | 38.94M | 43.95M | 29.36M | 34.60M | 15.40M | |
Total Non-Current Assets | | | 1.53B | 1.50B | 1.59B | 1.62B | 1.64B | |
|
TOTAL ASSETS | | | 1.80B | 1.80B | 1.84B | 1.88B | 1.93B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.73M | 11.79M | 12.07M | 11.90M | 12.20M | |
Accrued Expenses | | | 60.74M | 57.07M | 58.47M | 69.10M | 61.30M | |
Accounts Payable | | | 47.94M | 43.93M | 40.20M | 40.00M | 51.90M | |
Other Current Liabilities | | | 2.28M | 2.33M | 8.35M | 8.50M | 19.70M | |
Total Current Liabilities | | | 119.69M | 115.13M | 119.08M | 129.40M | 145.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 847.88M | 853.91M | 863.90M | 873.50M | 884.50M | |
Deferred Taxes/Income | | | 104.58M | 105.39M | 115.79M | 136.20M | 126.70M | |
Other Non-Current Liabilities | | | 31.86M | 27.43M | 33.51M | 38.20M | 34.10M | |
Total Non-Current Liabilities | | | 984.32M | 986.74M | 1.01B | 1.05B | 1.05B | |
|
TOTAL LIABILITIES | | | 1.10B | 1.10B | 1.13B | 1.18B | 1.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -175.12M | -177.51M | -170.86M | -242.00M | -315.70M | |
Additional Paid In Capital | | | 1.10B | 1.11B | 1.10B | 1.09B | 1.07B | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 1.41M | 1.41M | 1.41M | 1.40M | 1.40M | |
Treasury Stock | | | -236.59M | -222.83M | -226.71M | -149.60M | -12.60M | |
Other Shareholders' Equity | | | -838.00K | -7.41M | -958.00K | 6.00M | -5.80M | |
Shares Outstanding | | | 114.49M | 116.53M | 116.12M | 122.20M | 136.90M | |
Tangible Book Value per Share | | | 1.67 | 1.70 | 1.59 | 1.42 | 1.38 | |
Total Shareholders' Equity | | | 692.39M | 700.46M | 705.46M | 707.20M | 740.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.80B | 1.80B | 1.84B | 1.88B | 1.93B | |
|
Statistics | |
---|
Debt/Equity | | | 1.22 | 1.22 | 1.22 | 1.24 | 1.19 | |
Current Ratio | | | 2.25 | 2.64 | 2.07 | 2.07 | 2.01 | |
Return On Assets (ROA) | | | -0.77% | -0.37% | 3.87% | 3.91% | -7.24% | |
Return On Equity (ROE) | | | -1.99% | -0.95% | 10.09% | 10.42% | -18.89% | |
Return On Invested Capital (ROIC) | | | 4.44% | 5.44% | 5.38% | 6.26% | 3.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.63% | 5.96% | 5.67% | 6.68% | 3.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.73% | 8.84% | 8.33% | 9.89% | 5.20% | |