ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 261.25M | 309.00M | 289.48M | 394.23M | 167.49M | |
Receivables | | | 157.94M | 129.07M | 89.11M | 79.00M | 64.42M | |
Inventories | | | 5.45M | 5.31M | 5.61M | 751.00K | 334.00K | |
Other Current Assets | | | 106.78M | 95.82M | 65.80M | 58.88M | 71.00M | |
Total Current Assets | | | 531.42M | 539.20M | 450.00M | 532.86M | 303.24M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.71B | 2.43B | 2.30B | 2.17B | 1.90B | |
Investments And Advances | | | 11.59M | 11.77M | 10.41M | 18.87M | 14.96M | |
Goodwill | | | 107.23M | 107.15M | 107.13M | 27.47M | 27.56M | |
Intangibles | | | 419.59M | 429.61M | 446.89M | 446.32M | 493.88M | |
Other Non-Current Assets | | | 11.06M | 34.67M | 76.08M | 7.98M | 6.07M | |
Total Non-Current Assets | | | 3.29B | 3.03B | 2.96B | 2.68B | 2.52B | |
|
TOTAL ASSETS | | | 3.82B | 3.57B | 3.41B | 3.22B | 2.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 322.68M | 412.32M | 440.52M | 180.16M | 153.68M | |
Accrued Expenses | | | N/A | 5.09M | 9.96M | 6.66M | 3.63M | |
Accounts Payable | | | 55.30M | 32.06M | 37.22M | 28.69M | 16.04M | |
Other Current Liabilities | | | 74.87M | 65.59M | 67.39M | 34.27M | 24.42M | |
Total Current Liabilities | | | 452.86M | 515.05M | 555.08M | 249.77M | 197.77M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.94B | 1.60B | 1.62B | 1.58B | 1.63B | |
Deferred Taxes/Income | | | 152.25M | 139.54M | 143.05M | 125.43M | 132.49M | |
Other Non-Current Liabilities | | | 61.42M | 94.60M | 87.94M | 153.38M | 68.61M | |
Total Non-Current Liabilities | | | 2.20B | 1.88B | 1.90B | 1.90B | 1.88B | |
|
TOTAL LIABILITIES | | | 2.65B | 2.39B | 2.45B | 2.15B | 2.08B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 136.59M | 132.84M | 78.31M | 46.75M | 9.24M | |
Additional Paid In Capital | | | 637.54M | 625.64M | 625.64M | 616.36M | 479.56M | |
Minority Interest | | | 44.84M | 41.34M | 45.30M | 39.23M | 50.51M | |
Common Shares | | | 161.72M | 161.03M | 161.03M | 160.47M | 138.44M | |
Other Shareholders' Equity | | | 234.70M | 260.40M | 87.05M | 240.29M | 135.06M | |
Shares Outstanding | | | 161.72M | 161.03M | 161.03M | 160.47M | 138.44M | |
Tangible Book Value per Share | | | 3.98 | 3.99 | 2.47 | 3.68 | 1.61 | |
Total Shareholders' Equity | | | 1.17B | 1.18B | 952.03M | 1.06B | 744.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.82B | 3.57B | 3.41B | 3.22B | 2.82B | |
|
Statistics | |
---|
Debt/Equity | | | 1.66 | 1.36 | 1.70 | 1.49 | 2.19 | |
Current Ratio | | | 1.17 | 1.05 | 0.81 | 2.13 | 1.53 | |
Return On Assets (ROA) | | | -0.39% | 1.49% | 2.30% | 2.34% | 0.36% | |
Return On Equity (ROE) | | | -1.26% | 4.52% | 8.24% | 7.08% | 1.36% | |
Return On Invested Capital (ROIC) | | | 2.42% | 3.74% | 5.34% | 2.95% | 2.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.62% | 4.17% | 5.94% | 3.40% | 2.40% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.15% | 5.18% | 7.58% | 4.17% | 3.05% | |