ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.08M | 11.90M | 27.59M | 52.10M | 15.50M | |
Marketable Securities | | | 21.00M | 36.52M | 32.46M | N/A | N/A | |
Receivables | | | 1.34M | 1.63M | 3.92M | 1.70M | 2.10M | |
Inventories | | | 85.46M | 75.49M | 80.97M | 93.00M | 81.80M | |
Other Current Assets | | | 9.00M | 6.36M | 8.31M | 7.20M | 6.60M | |
Total Current Assets | | | 124.89M | 131.89M | 153.25M | 154.00M | 106.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 233.05M | 228.07M | 181.36M | 163.40M | 172.30M | |
Intangibles | | | 1.15M | 1.15M | 1.15M | 1.20M | 1.20M | |
Other Non-Current Assets | | | 20.99M | 19.85M | 21.99M | 32.00M | 600.00K | |
Total Non-Current Assets | | | 255.19M | 249.07M | 204.50M | 196.60M | 174.00M | |
|
TOTAL ASSETS | | | 380.08M | 380.95M | 357.74M | 350.60M | 280.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 55.41M | 66.35M | 72.52M | 74.20M | 70.30M | |
Accounts Payable | | | 30.82M | 24.34M | 17.35M | 27.50M | 25.20M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 86.23M | 90.70M | 89.88M | 101.80M | 95.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 153.14M | 149.04M | 118.91M | 111.60M | 126.30M | |
Total Non-Current Liabilities | | | 153.14M | 149.04M | 118.91M | 111.60M | 126.20M | |
|
TOTAL LIABILITIES | | | 239.37M | 239.73M | 208.79M | 213.40M | 221.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -45.79M | -43.85M | -46.90M | -74.80M | -163.90M | |
Additional Paid In Capital | | | 329.68M | 328.26M | 325.20M | 321.50M | 319.50M | |
Common Shares | | | 796.00K | 794.00K | 790.00K | 800.00K | 800.00K | |
Treasury Stock | | | -143.99M | -143.99M | -130.14M | -105.40M | -92.70M | |
Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | -4.90M | -5.50M | |
Shares Outstanding | | | 53.73M | 53.49M | 57.99M | 62.60M | 64.30M | |
Tangible Book Value per Share | | | 2.60 | 2.62 | 2.55 | 2.17 | 0.89 | |
Total Shareholders' Equity | | | 140.71M | 141.22M | 148.95M | 137.20M | 58.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 380.08M | 380.95M | 357.74M | 350.60M | 280.00M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.45 | 1.45 | 1.71 | 1.51 | 1.11 | |
Return On Assets (ROA) | | | -0.70% | 0.80% | 7.79% | 25.41% | 20.25% | |
Return On Equity (ROE) | | | -1.90% | 2.16% | 18.70% | 64.94% | 97.42% | |
Return On Invested Capital (ROIC) | | | N/A | 1.37% | 12.40% | 18.54% | 25.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.64% | 15.99% | 23.46% | 27.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.65% | 16.08% | 23.60% | 28.11% | |