| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 82.80K | N/A | 643.90K | 299.80K | 1.14M | |
| Receivables | | | 17.80K | N/A | 188.70K | 468.30K | 4.40K | |
| Other Current Assets | | | 39.70K | N/A | 4.80K | 412.30K | 32.50K | |
| Total Current Assets | | | 140.30K | N/A | 837.40K | 1.18M | 1.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.12M | N/A | 5.39M | 5.20M | 4.73M | |
| Other Non-Current Assets | | | 7.40K | N/A | 7.30K | 7.30K | 133.50K | |
| Total Non-Current Assets | | | 1.13M | N/A | 5.40M | 5.20M | 4.86M | |
| |
| TOTAL ASSETS | | | 1.27M | N/A | 6.24M | 6.39M | 6.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 491.20K | |
| Current Portion Of LT Debt. | | | 25.20K | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 200.00K | N/A | 51.60K | 50.40K | N/A | |
| Accounts Payable | | | 186.80K | N/A | 295.10K | 245.40K | 647.30K | |
| Other Current Liabilities | | | 905.30K | N/A | 1.16M | 421.00K | 86.40K | |
| Total Current Liabilities | | | 1.32M | N/A | 1.51M | 716.80K | 1.22M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 24.30K | N/A | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 24.30K | N/A | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.34M | N/A | 1.51M | 716.80K | 1.22M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -16.50M | N/A | -10.33M | -9.39M | -8.02M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 16.42M | N/A | 15.06M | 15.06M | 12.84M | |
| Shares Outstanding | | | 28.51M | N/A | 53.02M | 5.30M | 4.44M | |
| Tangible Book Value per Share | | | -0.00 | N/A | 0.09 | 1.07 | 1.08 | |
| Total Shareholders' Equity | | | -76.30K | N/A | 4.73M | 5.67M | 4.82M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.27M | N/A | 6.24M | 6.39M | 6.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.32 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.11 | N/A | 0.55 | 1.65 | 0.96 | |
| Return On Assets (ROA) | | | -367.56% | N/A | -15.10% | -23.66% | -28.46% | |
| Return On Equity (ROE) | | | N/A | N/A | -19.93% | -26.65% | -35.70% | |