ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.17M | 2.44M | 3.67M | 1.52M | 4.28M | |
Marketable Securities | | | 0.00 | 391.00K | 486.00K | N/A | N/A | |
Receivables | | | 1.48M | 3.11M | 6.20M | 961.00K | 805.00K | |
Other Current Assets | | | 2.19M | 1.95M | 2.00M | 2.11M | 1.17M | |
Total Current Assets | | | 4.85M | 7.89M | 12.35M | 4.59M | 6.25M | |
|
Non-Current Assets | |
---|
PPE Net | | | 213.29M | 208.77M | 185.53M | 150.23M | 129.31M | |
Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 100.00K | 73.00K | 15.00K | 16.00K | 24.00K | |
Other Non-Current Assets | | | 1.41M | 1.41M | 1.44M | 1.42M | 1.13M | |
Total Non-Current Assets | | | 214.79M | 210.25M | 186.99M | 151.66M | 130.46M | |
|
TOTAL ASSETS | | | 219.64M | 218.14M | 199.33M | 156.26M | 136.71M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 168.41M | 164.26M | 154.53M | 124.59M | 110.25M | |
Accrued Expenses | | | N/A | 4.00K | 4.00K | 7.00K | N/A | |
Accounts Payable | | | 1.24M | 1.48M | 638.00K | 956.00K | 290.00K | |
Other Current Liabilities | | | 5.93M | 9.47M | 2.83M | 2.58M | 965.00K | |
Total Current Liabilities | | | 175.59M | 175.22M | 158.00M | 128.14M | 111.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 9.00K | 12.00K | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 9.00K | 436.00K | 407.00K | 398.00K | 398.00K | |
|
TOTAL LIABILITIES | | | 175.60M | 175.65M | 158.41M | 128.54M | 111.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 37.68M | 36.12M | 23.30M | 20.39M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | 424.00K | 408.00K | 399.00K | 398.00K | |
Common Shares | | | N/A | 4.80M | 4.80M | 4.42M | 4.42M | |
Other Shareholders' Equity | | | 44.04M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 4.80M | 4.80M | 4.80M | 4.42M | 4.42M | |
Tangible Book Value per Share | | | 9.15 | 8.84 | 8.52 | 6.27 | 5.61 | |
Total Shareholders' Equity | | | 44.04M | 42.48M | 40.92M | 27.72M | 24.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 219.64M | 218.14M | 199.33M | 156.26M | 136.71M | |
|
Statistics | |
---|
Current Ratio | | | 0.03 | 0.05 | 0.08 | 0.04 | 0.06 | |
Return On Assets (ROA) | | | 2.37% | 1.90% | 2.70% | 3.22% | 1.83% | |
Return On Equity (ROE) | | | 11.84% | 9.77% | 13.17% | 18.17% | 10.10% | |
Return On Invested Capital (ROIC) | | | 19.94% | 15.33% | 17.88% | 23.75% | 16.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 19.94% | 15.47% | 18.10% | 23.75% | 16.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.99% | 15.50% | 18.10% | 23.76% | 16.38% | |