| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 2.44M | 3.67M | 1.52M | |
| Marketable Securities | | | N/A | N/A | 391.00K | 486.00K | N/A | |
| Receivables | | | 1.39M | 1.74M | 3.11M | 6.20M | 961.00K | |
| Inventories | | | 160.00K | 160.00K | N/A | N/A | N/A | |
| Other Current Assets | | | 2.75M | 1.61M | 1.95M | 2.00M | 2.11M | |
| Total Current Assets | | | 5.82M | 4.84M | 7.89M | 12.35M | 4.59M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 236.00M | 233.00M | 208.77M | 185.53M | 150.23M | |
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangibles | | | 90.00K | 100.00K | 73.00K | 15.00K | 16.00K | |
| Other Non-Current Assets | | | 1.29M | 1.32M | 1.41M | 1.44M | 1.42M | |
| Total Non-Current Assets | | | 237.18M | 235.16M | 210.25M | 186.99M | 151.66M | |
| |
| TOTAL ASSETS | | | 243.00M | 240.00M | 218.14M | 199.33M | 156.26M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 191.00M | 190.00M | 164.26M | 154.53M | 124.59M | |
| Accrued Expenses | | | N/A | 0.00 | 4.00K | 4.00K | 7.00K | |
| Accounts Payable | | | 1.00M | 1.51M | 1.48M | 638.00K | 956.00K | |
| Other Current Liabilities | | | 4.39M | 3.32M | 9.47M | 2.83M | 2.58M | |
| Total Current Liabilities | | | 197.00M | 195.00M | 175.22M | 158.00M | 128.14M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 20.00K | 60.00K | 12.00K | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 436.00K | 407.00K | 398.00K | |
| |
| TOTAL LIABILITIES | | | 197.00M | 195.00M | 175.65M | 158.41M | 128.54M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 40.00M | 37.68M | 36.12M | 23.30M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | N/A | 430.00K | 424.00K | 408.00K | 399.00K | |
| Common Shares | | | N/A | 4.80M | 4.80M | 4.80M | 4.42M | |
| Other Shareholders' Equity | | | 47.00M | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 4.80M | 4.80M | 4.80M | 4.80M | 4.42M | |
| Tangible Book Value per Share | | | 9.77 | 9.15 | 8.84 | 8.52 | 6.27 | |
| Total Shareholders' Equity | | | 47.00M | 44.00M | 42.48M | 40.92M | 27.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 243.00M | 240.00M | 218.14M | 199.33M | 156.26M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.03 | 0.02 | 0.05 | 0.08 | 0.04 | |
| Return On Assets (ROA) | | | 1.41% | 1.90% | 1.90% | 2.70% | 3.22% | |
| Return On Equity (ROE) | | | 7.31% | 10.36% | 9.77% | 13.17% | 18.17% | |
| Return On Invested Capital (ROIC) | | | 16.27% | 17.68% | 15.12% | 17.64% | 23.43% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.27% | 17.68% | 15.26% | 17.85% | 23.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.30% | 17.72% | 15.29% | 17.86% | 23.44% | |