ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 104.16M | 89.24M | 59.29M | 157.30M | 175.50M | |
Receivables | | | 122.76M | 210.90M | 262.08M | 103.00M | 78.40M | |
Other Current Assets | | | 9.65M | 4.34M | 17.50M | 10.80M | 2.10M | |
Total Current Assets | | | 236.57M | 304.49M | 338.87M | 271.10M | 256.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 44.70M | 42.18M | 38.42M | 39.40M | 26.20M | |
Investments And Advances | | | 5.47M | 5.55M | 553.60K | 600.00K | 600.00K | |
Goodwill | | | 49.95M | 47.43M | 47.54M | 38.90M | 8.70M | |
Intangibles | | | 26.71M | 25.73M | 37.68M | 23.00M | 10.70M | |
Other Non-Current Assets | | | 44.86M | 30.25M | 27.39M | 20.40M | 7.40M | |
Total Non-Current Assets | | | 171.69M | 151.13M | 151.58M | 122.20M | 53.60M | |
|
TOTAL ASSETS | | | 408.26M | 455.62M | 490.45M | 393.30M | 309.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 30.00M | 30.00M | 25.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.37M | 4.71M | 3.56M | 3.40M | 3.90M | |
Accrued Expenses | | | 49.32M | 51.14M | 91.76M | 33.20M | 35.80M | |
Accounts Payable | | | 10.12M | 28.36M | 19.83M | 21.60M | 15.80M | |
Other Current Liabilities | | | 5.34M | 7.61M | 29.97M | 42.00M | 2.30M | |
Total Current Liabilities | | | 100.15M | 121.81M | 170.12M | 100.20M | 57.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 11.62M | 10.04M | 7.94M | 7.20M | 8.20M | |
Other Non-Current Liabilities | | | 8.77M | 8.60M | 7.22M | 7.00M | 16.50M | |
Total Non-Current Liabilities | | | 10.84M | 12.90M | 19.54M | 19.80M | 32.10M | |
|
TOTAL LIABILITIES | | | 110.99M | 134.70M | 189.66M | 120.00M | 90.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.96M | -1.40M | -21.39M | -29.00M | -63.60M | |
Additional Paid In Capital | | | 316.51M | 321.09M | 320.69M | 301.50M | 283.20M | |
Minority Interest | | | -9.55M | -5.74M | 4.38M | 5.70M | 7.50M | |
Common Shares | | | 9.80K | 10.20K | 10.40K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 2.72M | 1.22M | 1.48M | 700.00K | 0.00 | |
Shares Outstanding | | | 97.76M | 101.91M | 104.06M | 102.40M | 100.10M | |
Tangible Book Value per Share | | | 2.26 | 2.43 | 2.07 | 2.06 | 2.00 | |
Total Shareholders' Equity | | | 297.28M | 320.92M | 300.79M | 273.20M | 219.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 408.26M | 455.62M | 490.45M | 393.30M | 309.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.14 | 0.12 | 0.11 | 0.03 | 0.04 | |
Current Ratio | | | 2.36 | 2.50 | 1.99 | 2.71 | 4.42 | |
Return On Assets (ROA) | | | -4.49% | 4.39% | 1.40% | 8.80% | 7.66% | |
Return On Equity (ROE) | | | -6.16% | 6.23% | 2.28% | 12.66% | 10.79% | |
Return On Invested Capital (ROIC) | | | N/A | 6.23% | 3.50% | 8.65% | 6.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 8.25% | 4.23% | 18.67% | 20.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 11.25% | 6.03% | 34.32% | 26.84% | |