| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 73.36M | 89.24M | 59.29M | 157.30M | 175.50M | |
| Receivables | | | 107.02M | 210.90M | 262.08M | 103.00M | 78.40M | |
| Other Current Assets | | | 9.85M | 4.34M | 17.50M | 10.80M | 2.10M | |
| Total Current Assets | | | 190.23M | 304.49M | 338.87M | 271.10M | 256.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 43.45M | 42.18M | 38.42M | 39.40M | 26.20M | |
| Investments And Advances | | | 5.45M | 5.55M | 553.60K | 600.00K | 600.00K | |
| Goodwill | | | 41.09M | 47.43M | 47.54M | 38.90M | 8.70M | |
| Intangibles | | | 17.94M | 25.73M | 37.68M | 23.00M | 10.70M | |
| Other Non-Current Assets | | | 55.63M | 30.25M | 27.39M | 20.40M | 7.40M | |
| Total Non-Current Assets | | | 163.56M | 151.13M | 151.58M | 122.20M | 53.60M | |
| |
| TOTAL ASSETS | | | 353.78M | 455.62M | 490.45M | 393.30M | 309.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 30.00M | 25.00M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.33M | 4.71M | 3.56M | 3.40M | 3.90M | |
| Accrued Expenses | | | 55.53M | 51.14M | 91.76M | 33.20M | 35.80M | |
| Accounts Payable | | | 8.05M | 28.36M | 19.83M | 21.60M | 15.80M | |
| Other Current Liabilities | | | 4.67M | 7.61M | 29.97M | 42.00M | 2.30M | |
| Total Current Liabilities | | | 73.58M | 121.81M | 170.12M | 100.20M | 57.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.28M | 10.04M | 7.94M | 7.20M | 8.20M | |
| Other Non-Current Liabilities | | | 8.26M | 8.60M | 7.22M | 7.00M | 16.50M | |
| Total Non-Current Liabilities | | | 9.67M | 12.90M | 19.54M | 19.80M | 32.10M | |
| |
| TOTAL LIABILITIES | | | 83.25M | 134.70M | 189.66M | 120.00M | 90.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -49.73M | -1.40M | -21.39M | -29.00M | -63.60M | |
| Additional Paid In Capital | | | 317.82M | 321.09M | 320.69M | 301.50M | 283.20M | |
| Minority Interest | | | -9.87M | -5.74M | 4.38M | 5.70M | 7.50M | |
| Common Shares | | | 9.80K | 10.20K | 10.40K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 2.43M | 1.22M | 1.48M | 700.00K | 0.00 | |
| Shares Outstanding | | | 97.81M | 101.91M | 104.06M | 102.40M | 100.10M | |
| Tangible Book Value per Share | | | 2.16 | 2.43 | 2.07 | 2.06 | 2.00 | |
| Total Shareholders' Equity | | | 270.53M | 320.92M | 300.79M | 273.20M | 219.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 353.78M | 455.62M | 490.45M | 393.30M | 309.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.12 | 0.11 | 0.03 | 0.04 | |
| Current Ratio | | | 2.59 | 2.50 | 1.99 | 2.71 | 4.42 | |
| Return On Assets (ROA) | | | -14.58% | 4.39% | 1.40% | 8.80% | 7.66% | |
| Return On Equity (ROE) | | | -19.07% | 6.23% | 2.28% | 12.66% | 10.79% | |
| Return On Invested Capital (ROIC) | | | N/A | 6.23% | 3.50% | 8.65% | 6.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 8.25% | 4.23% | 18.67% | 20.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 11.25% | 6.03% | 34.32% | 26.84% | |