| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.45M | 20.20M | 3.99M | 7.90M | 7.40M | |
| Receivables | | | 26.93M | 24.40M | 27.70M | 21.60M | 11.30M | |
| Inventories | | | 5.55M | 6.45M | 5.69M | 8.00M | 5.30M | |
| Other Current Assets | | | 50.94M | 37.81M | 38.85M | 45.90M | 29.20M | |
| Total Current Assets | | | 85.87M | 88.86M | 76.23M | 83.40M | 53.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 779.64M | 757.46M | 697.01M | 638.90M | 576.90M | |
| Intangibles | | | 5.14M | 4.42M | 4.56M | 4.20M | 3.90M | |
| Other Non-Current Assets | | | 5.47M | 224.00K | 11.00K | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 790.25M | 762.10M | 701.58M | 643.10M | 580.90M | |
| |
| TOTAL ASSETS | | | 876.12M | 850.96M | 777.81M | 726.50M | 634.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 15.00M | 0.00 | 59.64M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 19.93M | 19.93M | 19.93M | 19.50M | 15.60M | |
| Accrued Expenses | | | 3.52M | 6.04M | 3.95M | 3.10M | 1.60M | |
| Accounts Payable | | | 39.22M | 27.96M | 33.86M | 38.90M | 23.90M | |
| Other Current Liabilities | | | 19.03M | 20.81M | 16.28M | 15.50M | 14.60M | |
| Total Current Liabilities | | | 96.70M | 74.75M | 133.66M | 77.00M | 55.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 368.62M | 378.01M | 318.21M | 338.00M | 277.70M | |
| Other Non-Current Liabilities | | | 3.55M | 4.82M | 1.19M | 3.30M | 2.80M | |
| Total Non-Current Liabilities | | | 372.17M | 382.84M | 319.40M | 341.30M | 280.50M | |
| |
| TOTAL LIABILITIES | | | 468.87M | 457.59M | 453.06M | 418.30M | 336.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 152.20M | 141.21M | 128.25M | 117.60M | 111.60M | |
| Additional Paid In Capital | | | 251.95M | 249.07M | 194.30M | 190.00M | 185.70M | |
| Common Shares | | | 2.77M | 2.76M | 2.51M | 2.50M | 2.50M | |
| Other Shareholders' Equity | | | 330.00K | 330.00K | -324.00K | -1.90M | -1.90M | |
| Shares Outstanding | | | 42.34M | 42.12M | 38.15M | 37.70M | 37.40M | |
| Tangible Book Value per Share | | | 9.49 | 9.23 | 8.39 | 8.06 | 7.86 | |
| Total Shareholders' Equity | | | 407.25M | 393.37M | 324.74M | 308.20M | 297.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 876.12M | 850.96M | 777.81M | 726.50M | 634.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.94 | 0.96 | 1.16 | 1.10 | 0.93 | |
| Current Ratio | | | 0.89 | 1.19 | 0.57 | 1.08 | 0.96 | |
| Return On Assets (ROA) | | | 5.27% | 4.90% | 4.85% | 4.43% | 4.62% | |
| Return On Equity (ROE) | | | 11.33% | 10.60% | 11.61% | 10.45% | 9.84% | |
| Return On Invested Capital (ROIC) | | | 4.01% | 3.76% | 3.93% | 3.56% | 3.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.01% | 3.76% | 3.93% | 3.56% | 3.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.04% | 3.78% | 3.96% | 3.58% | 3.78% | |