FR0013467479 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 129.00M | 308.00M | 262.00M | -17.00M | 64.00M | |||
Depreciation Amortization | 294.00M | 287.00M | 267.00M | 259.00M | 256.00M | |||
Change In Working Capital | -139.00M | -207.00M | -429.00M | -133.00M | -25.00M | |||
Interest Paid | 123.00M | 113.00M | 128.00M | 140.00M | 158.00M | |||
Taxes Paid | 31.00M | 17.00M | -3.00M | -9.00M | 6.00M | |||
Other non cash items | 222.00M | 62.00M | 257.00M | 225.00M | 152.00M | |||
OPERATING CASH FLOW | 506.00M | 450.00M | 357.00M | 334.00M | 447.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -337.00M | -273.00M | -232.00M | -182.00M | -271.00M | |||
Other Investing Activity | 49.00M | 3.00M | 11.00M | 6.00M | -82.00M | |||
INVESTING CASH FLOW | -288.00M | -270.00M | -221.00M | -176.00M | -353.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -173.00M | -157.00M | -377.00M | 118.00M | -77.00M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | 0.00 | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -9.00M | -6.00M | -58.00M | -17.00M | 1.00M | |||
FINANCING CASH FLOW | -182.00M | -163.00M | -435.00M | 101.00M | -76.00M | |||
Exchange Rate Effect | -1.00M | 2.00M | 7.00M | -4.00M | 2.00M | |||
CHANGE IN CASH | 35.00M | 19.00M | -292.00M | 255.00M | 20.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 506.00M | 450.00M | 357.00M | 334.00M | 447.00M | |||
Capital Expenditure | -337.00M | -273.00M | -232.00M | -182.00M | -271.00M | |||
FREE CASH FLOW | 169.00M | 177.00M | 125.00M | 152.00M | 176.00M |
All data in EUR