US16842Q1004 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -622.97M | -101.95M | -50.48M | -40.59M | -31.81M | |||
Depreciation Amortization | 134.29M | 98.09M | 56.19M | 41.28M | 24.19M | |||
Income Taxes - Deferred | -5.95M | -35.09M | N/A | N/A | 450.00K | |||
Change In Working Capital | 10.30M | -38.21M | -46.39M | -20.46M | -15.70M | |||
Interest Paid | 6.46M | 5.38M | 4.78M | 1.59M | 610.00K | |||
Taxes Paid | N/A | N/A | N/A | N/A | N/A | |||
Other non cash items | 461.02M | 14.23M | 10.31M | 1.72M | 4.16M | |||
OPERATING CASH FLOW | -23.31M | -62.94M | -30.37M | -18.05M | -18.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.66M | -5.81M | -1.61M | -5.47M | N/A | |||
Other Investing Activity | 0.00 | 6.25M | -13.77M | 2.67M | -6.43M | |||
INVESTING CASH FLOW | -6.66M | 440.00K | -15.38M | -2.79M | -6.43M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -8.97M | 43.80M | 12.11M | 20.56M | 12.20M | |||
Stock Issued/Repurchased | 37.64M | 7.26M | 86.02M | 12.71M | 17.17M | |||
Dividend Paid | -13.55M | -9.58M | -8.69M | -4.14M | -3.30M | |||
Other Financing Activity | -307.66K | -4.61M | -14.14M | N/A | -1.69M | |||
FINANCING CASH FLOW | 14.82M | 36.87M | 75.30M | 29.12M | 24.37M | |||
Exchange Rate Effect | -273.09K | 90.00K | 0.00 | N/A | N/A | |||
CHANGE IN CASH | -15.42M | -25.54M | 29.55M | 8.28M | -760.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -23.31M | -62.94M | -30.37M | -18.05M | -18.70M | |||
Capital Expenditure | -6.66M | -5.81M | -1.61M | -5.47M | N/A | |||
FREE CASH FLOW | -29.97M | -68.75M | -31.98M | -23.52M | -18.70M |
All data in USD