| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 21.60K | 59.80K | 190.00K | 274.90K | 217.70K | |
| Marketable Securities | | | 775.70K | 1.67M | N/A | N/A | N/A | |
| Receivables | | | 2.00K | 4.80K | 15.60K | 15.60K | 10.50K | |
| Other Current Assets | | | 1.30K | 12.80K | 12.80K | 18.70K | 19.50K | |
| Total Current Assets | | | 800.60K | 1.74M | 218.40K | 309.10K | 247.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 2.75M | 2.70M | 2.97M | |
| Investments And Advances | | | N/A | 0.00 | 0.00 | 1.77M | 1.96M | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 2.75M | 4.47M | 4.92M | |
| |
| TOTAL ASSETS | | | 800.60K | 1.74M | 2.97M | 4.78M | 5.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 248.60K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 224.20K | 0.00 | N/A | N/A | N/A | |
| Accounts Payable | | | 55.30K | 232.60K | 111.30K | 62.50K | 45.60K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 528.10K | 232.60K | 111.30K | 62.50K | 45.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 528.10K | 232.60K | 111.30K | 62.50K | 45.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.19M | -16.96M | -15.42M | -15.71M | -14.87M | |
| Common Shares | | | 18.47M | 18.47M | 18.28M | 20.43M | 20.00M | |
| Shares Outstanding | | | 29.67M | 29.67M | 25.33M | 24.50M | 18.55M | |
| Tangible Book Value per Share | | | 0.01 | 0.05 | 0.11 | 0.19 | 0.28 | |
| Total Shareholders' Equity | | | 272.50K | 1.51M | 2.86M | 4.72M | 5.12M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 800.60K | 1.74M | 2.97M | 4.78M | 5.17M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.52 | 7.49 | 1.96 | 4.95 | 5.43 | |
| Return On Assets (ROA) | | | 6.11% | -93.38% | 9.88% | -17.68% | -119.49% | |
| Return On Equity (ROE) | | | 17.94% | -107.76% | 10.26% | -17.91% | -120.56% | |