ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 17.84M | 22.25M | 63.00M | 178.20M | 119.10M | |
Receivables | | | 373.00K | -895.00K | 23.00M | 4.70M | 2.80M | |
Other Current Assets | | | 3.42M | 5.78M | 8.10M | 8.00M | 5.40M | |
Total Current Assets | | | 21.64M | 25.70M | 94.10M | 190.90M | 127.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 185.00K | 0.00 | 6.30M | 2.70M | 3.90M | |
Intangibles | | | 5.00K | 13.00K | 0.00 | 371.70M | 389.60M | |
Other Non-Current Assets | | | 1.00K | 1.00K | 0.00 | N/A | 0.00 | |
Total Non-Current Assets | | | 191.00K | 14.00K | 6.30M | 374.40M | 393.50M | |
|
TOTAL ASSETS | | | 21.83M | 25.71M | 100.40M | 565.30M | 520.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.36M | 110.43M | 6.00M | 8.90M | 4.40M | |
Accounts Payable | | | 4.71M | 3.45M | 11.40M | 8.10M | 5.20M | |
Other Current Liabilities | | | 12.27M | 10.37M | 23.00M | 20.30M | 16.00M | |
Total Current Liabilities | | | 34.34M | 124.25M | 40.40M | 37.30M | 25.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 57.40M | 50.90M | 60.40M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 59.30M | 62.00M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 57.40M | 110.20M | 122.50M | |
|
TOTAL LIABILITIES | | | 34.34M | 124.25M | 97.80M | 147.50M | 148.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -54.55M | -142.45M | -59.90M | 368.90M | -725.50M | |
Additional Paid In Capital | | | N/A | 0.00 | 0.00 | 0.00 | 1.05B | |
Common Shares | | | 42.09M | 4.48M | 18.80M | 18.80M | 8.70M | |
Other Shareholders' Equity | | | -51.00K | 39.43M | 43.60M | 30.00M | 42.90M | |
Shares Outstanding | | | 70.15M | 7.47M | 188.50M | 188.30M | 120.80M | |
Tangible Book Value per Share | | | -0.18 | -13.19 | 0.01 | 0.24 | -0.14 | |
Total Shareholders' Equity | | | -12.51M | -98.54M | 2.60M | 417.70M | 372.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.83M | 25.71M | 100.40M | 565.30M | 520.70M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 22.08 | 0.12 | 0.16 | |
Current Ratio | | | 0.63 | 0.21 | 2.33 | 5.12 | 4.95 | |
Return On Assets (ROA) | | | 263.50% | -439.25% | -431.18% | -17.33% | -20.77% | |
Return On Equity (ROE) | | | N/A | N/A | -16650.00% | -23.45% | -29.02% | |