US12619F1049 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | 2020 (2020-12-26) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 8.81M | 8.27M | 5.05M | 200.00K | 130.00K | |||
Receivables | 4.47M | 4.46M | 4.87M | 2.91M | 4.09M | |||
Inventories | 4.58M | 4.88M | 3.91M | 3.71M | 3.10M | |||
Other Current Assets | 276.35K | 210.00K | 230.00K | 70.00K | 150.00K | |||
Total Current Assets | 18.14M | 17.82M | 14.06M | 6.89M | 7.47M | |||
Non-Current Assets | ||||||||
PPE Net | 1.89M | 1.79M | 1.92M | 1.31M | 1.41M | |||
Other Non-Current Assets | 1.57M | 2.07M | 2.82M | 120.00K | 150.00K | |||
Total Non-Current Assets | 3.46M | 3.86M | 4.74M | 1.43M | 1.55M | |||
TOTAL ASSETS | 21.60M | 21.68M | 18.80M | 8.32M | 9.02M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.25M | |||
Current Portion Of LT Debt. | 46.80K | 40.00K | 60.00K | 60.00K | N/A | |||
Accrued Expenses | 1.24M | 980.00K | 1.24M | 830.00K | 960.00K | |||
Accounts Payable | 2.54M | 1.84M | 2.10M | 910.00K | 1.44M | |||
Other Current Liabilities | 251.76K | 2.52M | 1.71M | 10.00K | 20.00K | |||
Total Current Liabilities | 4.07M | 5.38M | 5.10M | 1.81M | 3.67M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 8.09K | 50.00K | 100.00K | 150.00K | 0.00 | |||
Other Non-Current Liabilities | 203.28K | 540.00K | 430.00K | 0.00 | 20.00K | |||
Total Non-Current Liabilities | 211.36K | 590.00K | 530.00K | 150.00K | 20.00K | |||
TOTAL LIABILITIES | 4.28M | 5.97M | 5.63M | 1.96M | 3.69M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -22.75M | -24.13M | -26.26M | -29.47M | -30.38M | |||
Additional Paid In Capital | 40.18M | 39.73M | 39.28M | 36.69M | 36.09M | |||
Common Shares | 146.02K | 140.00K | 140.00K | 140.00K | 130.00K | |||
Treasury Stock | -250.14K | -40.00K | 0.00 | -1.00M | -520.00K | |||
Other Shareholders' Equity | N/A | 15.71M | 13.17M | N/A | N/A | |||
Shares Outstanding | 14.52M | 14.45M | 14.35M | 13.31M | 13.21M | |||
Tangible Book Value per Share | 1.19 | 1.09 | 0.92 | 0.48 | 0.40 | |||
Total Shareholders' Equity | 17.32M | 15.71M | 13.17M | 6.36M | 5.33M | |||
TOTAL LIABILITIES AND EQUITY | 21.60M | 21.68M | 18.80M | 8.32M | 9.02M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | 0.00 | 0.01 | 0.02 | N/A | |||
Current Ratio | 4.46 | 3.31 | 2.76 | 3.81 | 2.04 | |||
Return On Assets (ROA) | 6.34% | 9.82% | 17.13% | 10.94% | -7.10% | |||
Return On Equity (ROE) | 7.91% | 13.56% | 24.45% | 14.31% | -12.01% | |||
Return On Invested Capital (ROIC) | 6.97% | 9.84% | 2.68% | 10.06% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.02% | 19.98% | 4.24% | 10.38% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.02% | 19.98% | 4.24% | 10.38% | N/A |
All data in USD