ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 742.90K | 315.10K | 3.83M | 20.75M | 290.00K | |
Marketable Securities | | | 25.30K | 21.20K | 20.10K | 10.00K | 10.00K | |
Receivables | | | 17.11M | 15.88M | 21.71M | 26.40M | 30.14M | |
Inventories | | | 4.74M | 4.36M | 4.79M | 3.45M | 3.15M | |
Other Current Assets | | | 5.23M | 4.89M | 6.25M | 5.43M | 6.25M | |
Total Current Assets | | | 27.84M | 25.46M | 36.61M | 56.04M | 39.83M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.70M | 10.40M | 11.62M | 2.93M | 2.93M | |
Intangibles | | | 7.80M | 7.76M | 7.68M | 710.00K | 490.00K | |
Other Non-Current Assets | | | 5.04M | 4.92M | 3.06M | 710.00K | 1.77M | |
Total Non-Current Assets | | | 29.35M | 28.85M | 29.41M | 12.00M | 9.60M | |
|
TOTAL ASSETS | | | 57.19M | 54.31M | 66.01M | 68.04M | 49.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.77M | 2.57M | 6.65M | 5.88M | 7.84M | |
Current Portion Of LT Debt. | | | 7.31M | 7.00M | 1.60M | 2.26M | 5.58M | |
Accrued Expenses | | | 458.80K | 418.50K | 451.90K | 440.00K | 1.16M | |
Accounts Payable | | | 12.29M | 12.43M | 12.14M | 12.12M | 12.73M | |
Other Current Liabilities | | | 3.75M | 3.35M | 3.47M | 1.04M | 2.63M | |
Total Current Liabilities | | | 26.59M | 25.76M | 24.32M | 21.75M | 29.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.09M | 1.56M | 3.04M | 3.07M | 12.87M | |
Other Non-Current Liabilities | | | 2.56M | 2.46M | 2.61M | 3.57M | 2.25M | |
Total Non-Current Liabilities | | | 4.65M | 4.02M | 5.65M | 6.63M | 15.12M | |
|
TOTAL LIABILITIES | | | 31.24M | 29.78M | 29.97M | 28.38M | 45.05M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -114.84M | -114.02M | -91.64M | -66.23M | -34.35M | |
Additional Paid In Capital | | | 142.79M | 141.58M | 129.01M | 112.21M | 39.69M | |
Common Shares | | | 27.30K | 23.70K | 16.00K | 380.00K | 0.00 | |
Treasury Stock | | | -917.20K | -917.20K | -917.20K | -820.00K | -820.00K | |
Other Shareholders' Equity | | | -1.10M | -2.13M | -419.90K | -5.88M | -150.00K | |
Shares Outstanding | | | 27.20M | 23.60M | 15.90M | 10.59M | 690.00K | |
Tangible Book Value per Share | | | 0.67 | 0.71 | 1.78 | 3.64 | 5.64 | |
Total Shareholders' Equity | | | 25.95M | 24.53M | 36.04M | 39.66M | 4.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 57.19M | 54.31M | 66.01M | 68.04M | 49.43M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.17 | 0.27 | 0.23 | 4.73 | |
Current Ratio | | | 1.05 | 0.99 | 1.51 | 2.58 | 1.33 | |
Return On Assets (ROA) | | | -37.29% | -41.20% | -39.06% | -93.99% | -31.54% | |
Return On Equity (ROE) | | | -82.19% | -91.22% | -71.54% | -161.25% | -355.94% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |