ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.99B | 2.72B | 2.92B | 2.44B | 2.00B | |
Marketable Securities | | | 64.00M | N/A | 135.70M | N/A | N/A | |
Receivables | | | 3.91B | 8.14B | 8.63B | 8.81B | 8.14B | |
Inventories | | | 3.62B | 6.11B | 6.28B | 6.73B | 4.99B | |
Other Current Assets | | | 18.86B | 975.00M | 1.00B | 1.16B | 924.30M | |
Total Current Assets | | | 28.44B | 17.95B | 18.59B | 19.14B | 16.05B | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.28B | 11.80B | 11.72B | 11.47B | 11.41B | |
Investments And Advances | | | 195.00M | 445.00M | 427.50M | 486.60M | 487.30M | |
Goodwill | | | 974.00M | 3.17B | 3.19B | 3.22B | 3.71B | |
Intangibles | | | 167.00M | 619.00M | 820.30M | 973.70M | 1.09B | |
Other Non-Current Assets | | | 1.17B | 2.74B | 2.74B | 2.37B | 2.66B | |
Total Non-Current Assets | | | 8.79B | 19.02B | 19.16B | 18.79B | 19.59B | |
|
TOTAL ASSETS | | | 37.22B | 36.97B | 37.75B | 37.93B | 35.64B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 299.00M | 321.30M | 323.90M | 286.80M | |
Current Portion Of LT Debt. | | | 2.29B | 2.47B | 2.63B | 3.35B | 1.31B | |
Accrued Expenses | | | 680.00M | 1.38B | 1.39B | 1.27B | 1.24B | |
Accounts Payable | | | 2.52B | 6.47B | 6.88B | 7.64B | 5.87B | |
Other Current Liabilities | | | 18.54B | 3.65B | 4.23B | 4.25B | 3.94B | |
Total Current Liabilities | | | 24.03B | 14.27B | 15.45B | 16.83B | 12.64B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.22B | 4.11B | 4.21B | 4.00B | 4.64B | |
Deferred Taxes/Income | | | 95.00M | 97.00M | 71.60M | 57.50M | 101.60M | |
Other Non-Current Liabilities | | | 1.43B | 3.69B | 3.89B | 3.30B | 5.59B | |
Total Non-Current Liabilities | | | 8.13B | 8.35B | 8.63B | 7.84B | 10.78B | |
|
TOTAL LIABILITIES | | | 32.16B | 22.61B | 24.08B | 24.67B | 23.42B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.08B | 15.64B | 14.92B | 14.07B | 14.44B | |
Minority Interest | | | 378.00M | 447.00M | 449.20M | 475.80M | 452.50M | |
Common Shares | | | 512.00M | 512.00M | 512.00M | 512.00M | 512.00M | |
Other Shareholders' Equity | | | -2.54B | -1.80B | -1.76B | -1.38B | -2.81B | |
Shares Outstanding | | | 200.01M | 200.01M | 200.01M | 200.01M | 200.01M | |
Tangible Book Value per Share | | | 19.61 | 52.83 | 48.34 | 45.34 | 37.08 | |
Total Shareholders' Equity | | | 5.06B | 14.35B | 13.68B | 13.26B | 12.22B | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.22B | 36.97B | 37.75B | 37.93B | 35.64B | |
|
Statistics | |
---|
Debt/Equity | | | 1.23 | 0.31 | 0.33 | 0.33 | 0.40 | |
Current Ratio | | | 1.18 | 1.26 | 1.20 | 1.14 | 1.27 | |
Return On Assets (ROA) | | | 4.00% | 3.16% | 3.06% | 0.18% | 4.03% | |
Return On Equity (ROE) | | | 29.42% | 8.14% | 8.46% | 0.50% | 11.75% | |
Return On Invested Capital (ROIC) | | | 12.27% | 6.62% | 5.99% | 4.36% | 4.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.54% | 7.51% | 6.93% | 4.92% | 5.25% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.20% | 9.24% | 8.72% | 6.31% | 6.78% | |