ASSETS | |
---|
Current Assets | |
---|
Cash | | | 567.10K | 55.40K | 143.10K | 420.20K | 409.50K | |
Receivables | | | 0.00 | 28.30K | 45.70K | 26.00K | 23.30K | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 7.40K | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 574.50K | 83.70K | 188.90K | 446.10K | 432.80K | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.89M | 5.12M | 5.00M | 6.09M | 5.21M | |
Investments And Advances | | | 0.00 | 349.20K | 0.00 | 60.80K | 1.58M | |
Other Non-Current Assets | | | 2.54M | 2.54M | 2.54M | 537.40K | 537.40K | |
Total Non-Current Assets | | | 6.43M | 8.00M | 7.54M | 6.68M | 7.33M | |
|
TOTAL ASSETS | | | 7.00M | 8.09M | 7.73M | 7.13M | 7.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 100.09M | 94.02M | 87.24M | 85.36M | 77.48M | |
Accounts Payable | | | 213.40K | 358.40K | 2.09M | 1.47M | 1.41M | |
Other Current Liabilities | | | 4.19M | 3.14M | 2.00M | 17.12M | 17.12M | |
Total Current Liabilities | | | 104.48M | 97.52M | 91.33M | 103.95M | 96.01M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 8.59M | 8.83M | 5.21M | 4.52M | 2.59M | |
Total Non-Current Liabilities | | | 8.59M | 8.83M | 5.21M | 4.52M | 2.59M | |
|
TOTAL LIABILITIES | | | 113.07M | 106.35M | 96.54M | 108.47M | 98.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -325.90M | -318.09M | -308.64M | -321.16M | -310.65M | |
Additional Paid In Capital | | | 32.87M | 32.87M | 32.87M | 32.87M | 32.87M | |
Common Shares | | | 186.95M | 186.95M | 186.95M | 186.95M | 186.95M | |
Shares Outstanding | | | 37.52M | 37.52M | 37.52M | 37.52M | 37.52M | |
Tangible Book Value per Share | | | -2.83 | -2.62 | -2.37 | -2.70 | -2.42 | |
Total Shareholders' Equity | | | -106.07M | -98.26M | -88.82M | -101.34M | -90.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.00M | 8.09M | 7.73M | 7.13M | 7.77M | |
|
Statistics | |
---|
Current Ratio | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
Return On Assets (ROA) | | | -111.58% | -116.74% | 162.05% | -147.40% | 79.04% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.84% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.84% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 2.84% | N/A | N/A | |