| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 101.00K | 1.42M | 17.84M | 980.00K | 1.07M | |
| Marketable Securities | | | N/A | 0.00 | 3.48M | 0.00 | 1.79M | |
| Receivables | | | N/A | 2.22M | 7.32M | 59.67M | 12.53M | |
| Inventories | | | 392.00K | 11.22M | 10.63M | 8.96M | 10.03M | |
| Other Current Assets | | | 8.11M | 3.89M | 4.06M | 7.81M | 4.02M | |
| Total Current Assets | | | 8.60M | 18.75M | 43.32M | 77.43M | 29.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 546.00K | 1.25M | 1.52M | 1.43M | 2.28M | |
| Investments And Advances | | | N/A | 0.00 | 916.00K | 0.00 | 1.22M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | 1.54M | 1.69M | 2.07M | 25.09M | |
| Other Non-Current Assets | | | 329.00K | 5.00M | 3.25M | 2.82M | 8.16M | |
| Total Non-Current Assets | | | 875.00K | 7.79M | 7.38M | 6.32M | 36.75M | |
| |
| TOTAL ASSETS | | | 9.47M | 26.54M | 50.69M | 83.75M | 66.19M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 1.81M | 2.76M | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 1.92M | 720.00K | |
| Accrued Expenses | | | 399.00K | 1.72M | 2.29M | 3.04M | 2.55M | |
| Accounts Payable | | | 118.00K | 1.80M | 1.95M | 1.28M | 5.39M | |
| Other Current Liabilities | | | 3.23M | 17.00K | 30.00K | 60.00K | 50.00K | |
| Total Current Liabilities | | | 3.75M | 3.54M | 4.26M | 8.12M | 11.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.54M | |
| Other Non-Current Liabilities | | | 1.50M | 1.67M | 1.74M | 1.50M | 1.68M | |
| Total Non-Current Liabilities | | | 1.50M | 1.67M | 1.74M | 1.50M | 3.22M | |
| |
| TOTAL LIABILITIES | | | 5.25M | 5.21M | 6.01M | 9.62M | 14.69M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.96M | -10.06M | -1.08M | -520.00K | -21.07M | |
| Additional Paid In Capital | | | 32.73M | 31.67M | 46.05M | 74.91M | 72.80M | |
| Common Shares | | | 3.79M | 24.00K | 24.00K | 20.00K | 20.00K | |
| Other Shareholders' Equity | | | -335.00K | -306.00K | -310.00K | -290.00K | -240.00K | |
| Shares Outstanding | | | 1.73M | 1.60M | 1.60M | 1.60M | 1.49M | |
| Tangible Book Value per Share | | | 0.25 | 12.37 | 26.91 | 45.12 | 17.68 | |
| Total Shareholders' Equity | | | 4.22M | 21.33M | 44.69M | 74.13M | 51.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.47M | 26.54M | 50.69M | 83.75M | 66.19M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.08 | |
| Current Ratio | | | 2.29 | 5.29 | 10.16 | 9.54 | 2.57 | |
| Return On Assets (ROA) | | | -246.44% | -33.84% | -1.10% | 24.55% | -11.62% | |
| Return On Equity (ROE) | | | -553.33% | -42.11% | -1.25% | 27.74% | -14.93% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |