ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 6.15M | 1.46M | 889.70K | |
Cash Equivalents | | | 2.75M | 2.00M | N/A | N/A | N/A | |
Receivables | | | 408.20K | 639.90K | 153.00K | 300.00 | 200.00 | |
Other Current Assets | | | 62.30K | 68.80K | 57.80K | 160.30K | 212.00K | |
Total Current Assets | | | 3.22M | 2.71M | 6.36M | 1.62M | 1.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.93M | 5.07M | 5.32M | 5.99M | 4.16M | |
Intangibles | | | 1.75M | 1.81M | 2.18M | 2.10M | 1.68M | |
Total Non-Current Assets | | | 6.68M | 6.88M | 7.50M | 8.09M | 5.84M | |
|
TOTAL ASSETS | | | 9.90M | 9.59M | 13.86M | 9.72M | 6.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.65M | 1.56M | 1.24M | 1.07M | 1.60M | |
Accrued Expenses | | | 783.60K | 637.60K | 332.50K | 1.07M | 142.10K | |
Accounts Payable | | | 690.60K | 626.30K | 187.30K | 413.70K | 569.00K | |
Other Current Liabilities | | | 1.13M | 584.00K | 683.30K | 56.00K | 409.30K | |
Total Current Liabilities | | | 4.25M | 3.40M | 2.45M | 2.61M | 2.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.81M | 14.12M | 10.57M | 5.07M | 3.80M | |
Total Non-Current Liabilities | | | 15.81M | 14.12M | 10.57M | 5.07M | 3.80M | |
|
TOTAL LIABILITIES | | | 20.06M | 17.52M | 13.01M | 7.68M | 6.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -39.97M | -37.69M | -28.35M | -17.95M | -6.18M | |
Additional Paid In Capital | | | 5.90M | 5.84M | 5.35M | 3.58M | 604.40K | |
Common Shares | | | 24.09M | 24.09M | 23.94M | 16.38M | 5.97M | |
Other Shareholders' Equity | | | -182.30K | -182.40K | -94.50K | 27.70K | N/A | |
Shares Outstanding | | | 105.16M | 105.16M | 104.95M | 70.75M | 66.23M | |
Tangible Book Value per Share | | | -0.11 | -0.09 | -0.01 | -0.00 | -0.02 | |
Total Shareholders' Equity | | | -10.16M | -7.94M | 848.20K | 2.03M | 387.60K | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.90M | 9.59M | 13.86M | 9.72M | 6.90M | |
|
Statistics | |
---|
Debt/Equity | | | -1.56 | -1.78 | 12.46 | 2.49 | 9.79 | |
Current Ratio | | | 0.76 | 0.79 | 2.60 | 0.62 | 0.39 | |
Return On Assets (ROA) | | | -93.16% | -97.41% | -67.21% | -118.40% | -55.57% | |
Return On Equity (ROE) | | | N/A | N/A | -1098.40% | -566.15% | -989.68% | |