| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 53.84M | 61.36M | 53.24M | 64.04M | 51.47M | |
| Other Current Assets | | | 6.29M | 4.88M | 4.20M | 5.26M | 3.51M | |
| Total Current Assets | | | 60.13M | 66.24M | 57.44M | 69.31M | 54.98M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.32B | 1.23B | 1.13B | 1.08B | 1.02B | |
| Other Non-Current Assets | | | 120.00K | N/A | 0.00 | 9.77M | N/A | |
| Total Non-Current Assets | | | 1.32B | 1.23B | 1.13B | 1.09B | 1.02B | |
| |
| TOTAL ASSETS | | | 1.38B | 1.30B | 1.19B | 1.16B | 1.08B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.86M | 1.71M | 1.37M | 1.49M | 1.37M | |
| Accounts Payable | | | 83.15M | 109.39M | 86.06M | 89.16M | 78.22M | |
| Other Current Liabilities | | | 21.06M | 16.74M | 19.08M | 18.58M | 5.48M | |
| Total Current Liabilities | | | 106.07M | 127.84M | 106.52M | 109.22M | 85.07M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 197.09M | 88.60M | 48.73M | 34.28M | 156.22M | |
| Deferred Taxes/Income | | | 67.95M | 56.24M | 22.61M | N/A | N/A | |
| Other Non-Current Liabilities | | | 107.90M | 106.04M | 89.30M | 86.14M | 115.31M | |
| Total Non-Current Liabilities | | | 372.94M | 250.88M | 160.65M | 120.42M | 271.53M | |
| |
| TOTAL LIABILITIES | | | 479.01M | 378.72M | 267.16M | 229.64M | 356.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -226.09M | -206.43M | -199.33M | -187.12M | -412.73M | |
| Additional Paid In Capital | | | 6.98M | 13.38M | 16.24M | 25.16M | 33.19M | |
| Common Shares | | | 1.13B | 1.11B | 1.11B | 1.10B | 1.10B | |
| Treasury Stock | | | -2.91M | -3.65M | -10.52M | -16.97M | -4.08M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 160.56M | 159.20M | 158.09M | 155.76M | 150.44M | |
| Tangible Book Value per Share | | | 5.62 | 5.77 | 5.82 | 5.94 | 4.78 | |
| Total Shareholders' Equity | | | 903.00M | 918.26M | 920.69M | 925.37M | 719.23M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.38B | 1.30B | 1.19B | 1.16B | 1.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.10 | 0.05 | 0.04 | 0.22 | |
| Current Ratio | | | 0.57 | 0.52 | 0.54 | 0.63 | 0.65 | |
| Return On Assets (ROA) | | | 6.36% | 8.35% | 8.72% | 26.21% | 26.44% | |
| Return On Equity (ROE) | | | 9.73% | 11.80% | 11.25% | 32.71% | 39.54% | |
| Return On Invested Capital (ROIC) | | | 7.47% | 9.67% | 9.74% | 18.30% | 8.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.47% | 9.67% | 9.74% | 18.30% | 8.10% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.47% | 9.67% | 9.74% | 18.30% | 8.10% | |