| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 727.00K | 3.08M | 4.75M | 31.70M | 58.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 49.00K | 32.00K | 18.00K | 159.60M | 143.10M | |
| Inventories | | | N/A | N/A | 0.00 | 700.00K | 1.00M | |
| Other Current Assets | | | 1.24M | 1.24M | 1.11M | 4.90M | 7.10M | |
| Total Current Assets | | | 2.02M | 4.36M | 5.88M | 197.00M | 209.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 47.00K | 49.00K | 399.00K | 3.40M | 3.10M | |
| Intangibles | | | N/A | N/A | 0.00 | 19.40M | 20.20M | |
| Other Non-Current Assets | | | 249.44M | 256.48M | 247.53M | 0.00 | 100.00K | |
| Total Non-Current Assets | | | 249.49M | 256.53M | 247.93M | 123.00M | 123.80M | |
| |
| TOTAL ASSETS | | | 251.51M | 260.89M | 253.81M | 320.00M | 333.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 360.00K | 4.30M | 4.00M | |
| Accrued Expenses | | | N/A | N/A | 7.90M | 9.60M | 8.30M | |
| Accounts Payable | | | 13.47M | 15.18M | 9.17M | 23.70M | 26.80M | |
| Other Current Liabilities | | | 236.00K | 2.14M | 160.38M | 27.10M | 34.60M | |
| Total Current Liabilities | | | 13.70M | 17.32M | 177.81M | 64.70M | 73.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 72.60M | 75.20M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 5.30M | 2.50M | |
| Other Non-Current Liabilities | | | 151.31M | 155.51M | N/A | N/A | 74.00M | |
| Total Non-Current Liabilities | | | 151.31M | 155.51M | 0.00 | 187.50M | 185.10M | |
| |
| TOTAL LIABILITIES | | | 165.01M | 172.83M | 177.81M | 252.20M | 258.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -354.82M | -353.55M | -364.08M | -373.70M | -365.30M | |
| Minority Interest | | | N/A | N/A | 0.00 | 109.70M | 107.40M | |
| Common Shares | | | 450.78M | 450.78M | 450.78M | 450.80M | 450.80M | |
| Other Shareholders' Equity | | | -9.47M | -9.17M | -10.71M | -9.30M | -10.80M | |
| Shares Outstanding | | | 1.26M | 1.23M | 1.05M | 1.02M | 1.02M | |
| Tangible Book Value per Share | | | 68.84 | 71.41 | 72.57 | 47.28 | 53.24 | |
| Total Shareholders' Equity | | | 86.49M | 88.06M | 76.00M | 67.80M | 74.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 251.51M | 260.89M | 253.81M | 320.00M | 333.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 1.07 | 1.01 | |
| Current Ratio | | | 0.15 | 0.25 | 0.03 | 3.04 | 2.84 | |
| Return On Assets (ROA) | | | -1.71% | -1.21% | -4.73% | -7.69% | -14.46% | |
| Return On Equity (ROE) | | | -4.99% | -3.59% | -15.79% | -36.28% | -64.52% | |