| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.28M | 7.24M | 9.78M | 9.09M | 35.08M | |
| Receivables | | | 374.00K | 290.00K | 286.00K | 216.00K | 510.00K | |
| Other Current Assets | | | N/A | 0.00 | 58.00K | 58.00K | N/A | |
| Total Current Assets | | | 5.65M | 7.53M | 10.13M | 9.36M | 35.59M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.76M | 5.80M | 17.00K | 22.00K | 413.00K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 24.09M | |
| Intangibles | | | 270.00K | 289.00K | 327.00K | 366.00K | N/A | |
| Other Non-Current Assets | | | 1.33M | 1.25M | 893.00K | 852.00K | 612.00K | |
| Total Non-Current Assets | | | 7.36M | 7.34M | 1.24M | 1.24M | 25.12M | |
| |
| TOTAL ASSETS | | | 13.01M | 14.87M | 11.36M | 10.60M | 60.71M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.00K | 22.00K | 18.00K | 18.00K | 4.00K | |
| Accounts Payable | | | 3.30M | 3.49M | 3.27M | 3.03M | 3.11M | |
| Other Current Liabilities | | | 883.00K | 911.00K | 924.00K | 943.00K | 1.00M | |
| Total Current Liabilities | | | 4.19M | 4.42M | 4.21M | 3.99M | 4.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 22.00K | N/A | |
| Other Non-Current Liabilities | | | 2.42M | 2.61M | 2.20M | 1.46M | 1.24M | |
| Total Non-Current Liabilities | | | 2.42M | 2.61M | 2.20M | -314.00K | -4.35M | |
| |
| TOTAL LIABILITIES | | | 6.61M | 7.03M | 6.41M | 3.68M | -237.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -7.22M | -5.59M | -6.75M | -152.00K | -54.69M | |
| Additional Paid In Capital | | | 989.00K | 795.00K | 212.00K | 96.00K | 32.74M | |
| Minority Interest | | | N/A | N/A | 0.00 | -1.80M | -5.59M | |
| Common Shares | | | 12.63M | 12.63M | 11.49M | 6.98M | 83.27M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -367.00K | |
| Shares Outstanding | | | 112.79M | 112.79M | 100.21M | 49.79M | 49.79M | |
| Tangible Book Value per Share | | | 0.05 | 0.07 | 0.05 | 0.13 | 1.22 | |
| Total Shareholders' Equity | | | 6.40M | 7.84M | 4.95M | 6.92M | 60.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.01M | 14.87M | 11.36M | 10.60M | 60.71M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.35 | 1.70 | 2.41 | 2.35 | 8.64 | |
| Return On Assets (ROA) | | | -24.07% | 7.81% | -28.11% | -6.84% | 13.97% | |
| Return On Equity (ROE) | | | -48.92% | 14.81% | -64.50% | -10.47% | 13.91% | |