US1275372076 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -31.45M | -24.79M | -31.25M | -37.82M | -29.53M | |||
Depreciation Amortization | 1.25M | 650.00K | 420.00K | 380.00K | 270.00K | |||
Change In Working Capital | -1.41M | -600.00K | -370.00K | -2.30M | -970.00K | |||
Taxes Paid | 11.00K | 10.00K | 10.00K | 10.00K | 10.00K | |||
Other non cash items | 10.68M | 6.13M | 15.92M | 26.30M | 16.53M | |||
OPERATING CASH FLOW | -20.92M | -18.60M | -15.27M | -13.43M | -13.71M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.79M | -3.38M | -22.91M | -5.73M | -1.60M | |||
Other Investing Activity | 0.00 | -750.00K | -560.00K | -4.11M | -900.00K | |||
INVESTING CASH FLOW | -5.79M | -4.12M | -23.47M | -9.84M | -2.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -14.93M | 120.00K | -27.46M | 110.00K | -60.00K | |||
Stock Issued/Repurchased | 38.49M | 21.64M | 86.67M | 14.77M | 19.40M | |||
Dividend Paid | -5.11M | -5.11M | -1.45M | N/A | N/A | |||
Other Financing Activity | -888.00K | 0.00 | -6.58M | N/A | N/A | |||
FINANCING CASH FLOW | 17.57M | 16.65M | 51.18M | 14.87M | 19.34M | |||
CHANGE IN CASH | -9.15M | -6.07M | 12.44M | -8.40M | 3.13M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -20.92M | -18.60M | -15.27M | -13.43M | -13.71M | |||
Capital Expenditure | -5.79M | -3.38M | -22.91M | -5.73M | -1.60M | |||
FREE CASH FLOW | -26.71M | -21.98M | -38.18M | -19.16M | -15.31M |
All data in USD