| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 25.35M | 19.26M | 65.12M | 114.00M | 116.80M | |
| Marketable Securities | | | 33.35M | 54.19M | N/A | N/A | 0.00 | |
| Receivables | | | 9.73M | 18.88M | 19.93M | 40.90M | 37.70M | |
| Inventories | | | 1.94M | 1.80M | 2.69M | 2.00M | 1.20M | |
| Other Current Assets | | | 5.82M | 4.63M | 5.74M | 6.00M | 6.30M | |
| Total Current Assets | | | 76.19M | 98.77M | 93.47M | 162.90M | 161.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 40.53M | 42.90M | 28.62M | 61.90M | 65.50M | |
| Investments And Advances | | | 2.80M | 2.80M | 9.70M | 20.50M | 14.00M | |
| Goodwill | | | 2.46M | 2.46M | 2.46M | 3.20M | 3.20M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.97M | 2.08M | 2.31M | 1.90M | 1.80M | |
| Total Non-Current Assets | | | 47.77M | 50.24M | 43.09M | 87.50M | 84.50M | |
| |
| TOTAL ASSETS | | | 123.96M | 149.01M | 136.56M | 250.40M | 246.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 15.75M | 20.46M | 19.76M | 32.10M | 27.80M | |
| Accounts Payable | | | 2.42M | 2.84M | 5.95M | 3.20M | 3.00M | |
| Other Current Liabilities | | | 296.00K | 350.00K | 10.12M | 13.70M | 2.60M | |
| Total Current Liabilities | | | 18.48M | 23.65M | 35.83M | 49.10M | 33.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 39.73M | 28.91M | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 27.21M | 29.53M | 14.12M | 56.50M | 48.60M | |
| Total Non-Current Liabilities | | | 66.94M | 58.44M | 14.12M | 56.50M | 48.60M | |
| |
| TOTAL LIABILITIES | | | 85.42M | 82.08M | 49.95M | 105.60M | 82.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -616.38M | -562.81M | -497.53M | -421.30M | -387.70M | |
| Additional Paid In Capital | | | 654.90M | 629.67M | 584.14M | 566.10M | 552.10M | |
| Common Shares | | | 9.00K | 8.00K | 7.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 12.00K | 52.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 90.28M | 81.85M | 69.91M | 65.80M | 65.10M | |
| Tangible Book Value per Share | | | 0.40 | 0.79 | 1.20 | 2.15 | 2.48 | |
| Total Shareholders' Equity | | | 38.54M | 66.93M | 86.61M | 144.80M | 164.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 123.96M | 149.01M | 136.56M | 250.40M | 246.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.03 | 0.43 | N/A | N/A | N/A | |
| Current Ratio | | | 4.12 | 4.18 | 2.61 | 3.32 | 4.85 | |
| Return On Assets (ROA) | | | -51.59% | -43.81% | -55.83% | -13.42% | -8.64% | |
| Return On Equity (ROE) | | | -165.92% | -97.53% | -88.02% | -23.20% | -12.96% | |