US12529R1077 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -132.49M | -128.18M | -83.89M | -66.34M | -34.10M | |||
Depreciation Amortization | 1.88M | 1.68M | 1.49M | 1.62M | 1.60M | |||
Change In Working Capital | -6.94M | -16.78M | -30.09M | -13.18M | 84.98M | |||
Interest Paid | 990.00K | 1.62M | 1.31M | 820.00K | N/A | |||
Taxes Paid | 1.00M | N/A | 0.00 | 140.00K | N/A | |||
Other non cash items | 30.71M | 37.34M | 25.53M | 10.65M | 3.14M | |||
OPERATING CASH FLOW | -106.84M | -105.94M | -86.97M | -67.25M | 55.61M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.71M | -5.50M | -1.28M | -650.00K | -1.35M | |||
Other Investing Activity | 160.06M | 63.92M | -188.06M | -189.86M | -270.00K | |||
INVESTING CASH FLOW | 158.35M | 58.42M | -189.34M | -190.51M | -1.62M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -12.50M | N/A | 0.00 | 11.97M | N/A | |||
Stock Issued/Repurchased | 57.62M | 780.00K | 2.04M | 336.96M | 240.00K | |||
Other Financing Activity | 368.00K | 370.00K | 169.36M | N/A | N/A | |||
FINANCING CASH FLOW | 45.49M | 1.15M | 171.40M | 348.93M | 240.00K | |||
CHANGE IN CASH | 97.00M | -46.37M | -104.91M | 91.17M | 54.23M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -106.84M | -105.94M | -86.97M | -67.25M | 55.61M | |||
Capital Expenditure | -1.71M | -5.50M | -1.28M | -650.00K | -1.35M | |||
FREE CASH FLOW | -108.55M | -111.44M | -88.25M | -67.90M | 54.26M |
All data in USD