| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 186.79M | 169.65M | 165.81M | 159.40M | 145.70M | |||
| Depreciation Amortization | 59.73M | 57.77M | 64.95M | 61.60M | 59.00M | |||
| Income Taxes - Deferred | 16.80M | 16.17M | -7.14M | 17.60M | -1.60M | |||
| Change In Working Capital | 197.94M | 227.56M | 126.81M | 73.90M | 374.00M | |||
| Interest Paid | 11.98M | 20.91M | 10.82M | 5.30M | 8.20M | |||
| Taxes Paid | 18.38M | 19.63M | 14.06M | 13.90M | 8.00M | |||
| Other non cash items | -10.63M | 2.80M | -2.17M | -43.70M | 4.40M | |||
| OPERATING CASH FLOW | 450.62M | 488.81M | 327.91M | 268.80M | 581.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -214.03M | -276.75M | -449.91M | -438.90M | -64.00M | |||
| Other Investing Activity | 239.87M | 13.82M | -495.65M | 128.00M | -1.05B | |||
| INVESTING CASH FLOW | 25.84M | -262.93M | -945.56M | -310.90M | -1.12B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 0.00 | 0.00 | -1.75M | -57.80M | -5.60M | |||
| Stock Issued/Repurchased | -163.05M | -86.85M | -120.44M | -165.30M | -96.80M | |||
| Dividend Paid | -4.69M | -5.07M | -5.43M | -5.90M | -6.40M | |||
| Other Financing Activity | -345.29M | -351.28M | 732.47M | 346.90M | 531.80M | |||
| FINANCING CASH FLOW | -513.03M | -443.20M | 604.86M | 117.80M | 422.90M | |||
| Exchange Rate Effect | -1.21M | 81.00K | 331.00K | -1.70M | 500.00K | |||
| CHANGE IN CASH | -37.77M | -217.24M | -12.46M | 74.00M | -113.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 450.62M | 488.81M | 327.91M | 268.80M | 581.60M | |||
| Capital Expenditure | -214.03M | -276.75M | -449.91M | -438.90M | -64.00M | |||
| FREE CASH FLOW | 236.59M | 212.05M | -121.99M | -170.10M | 517.60M | |||
All data in USD