ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.28M | 9.40M | 72.50M | 75.90M | 71.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 267.50K | 1.20M | 700.00K | 1.00M | 3.90M | |
Total Current Assets | | | 14.55M | 10.60M | 73.10M | 76.80M | 75.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.66M | 45.80M | 42.10M | 28.20M | 5.50M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 117.36K | 500.00K | 500.00K | 700.00K | 900.00K | |
Total Non-Current Assets | | | 11.78M | 46.30M | 42.70M | 29.00M | 6.40M | |
|
TOTAL ASSETS | | | 26.33M | 56.90M | 115.80M | 105.80M | 81.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 60.40M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 773.00K | 700.00K | 700.00K | N/A | N/A | |
Accrued Expenses | | | 204.33K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.70M | 3.10M | 18.30M | 21.80M | 6.90M | |
Total Current Liabilities | | | 1.91M | 64.20M | 19.00M | 21.80M | 6.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.23M | 6.10M | 130.60M | 94.40M | 0.00 | |
Other Non-Current Liabilities | | | 25.11K | 1.20M | 31.30M | 20.90M | 18.60M | |
Total Non-Current Liabilities | | | 18.25M | 7.30M | 161.80M | 115.30M | 18.50M | |
|
TOTAL LIABILITIES | | | 20.16M | 71.50M | 180.80M | 137.10M | 25.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -96.42M | -324.80M | -320.30M | -211.10M | -123.40M | |
Additional Paid In Capital | | | 102.59M | 310.20M | 255.30M | 179.90M | 179.70M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 2.08M | 1.30M | 1.13M | 737.00K | 737.00K | |
Tangible Book Value per Share | | | 0.01 | -0.03 | -0.16 | -0.12 | 0.22 | |
Total Shareholders' Equity | | | 6.17M | -14.60M | -65.10M | -31.20M | 56.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.33M | 56.90M | 115.80M | 105.80M | 81.70M | |
|
Statistics | |
---|
Debt/Equity | | | 2.96 | -4.55 | -2.01 | -3.03 | N/A | |
Current Ratio | | | 7.64 | 0.17 | 3.85 | 3.52 | 10.91 | |
Return On Assets (ROA) | | | -41.49% | -7.84% | -94.29% | -82.92% | -42.29% | |
Return On Equity (ROE) | | | -177.10% | N/A | N/A | N/A | -61.37% | |
Return On Invested Capital (ROIC) | | | N/A | 10.91% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 13.25% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 13.25% | N/A | N/A | N/A | |