| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 42.16M | 41.58M | 36.96M | 31.80M | 43.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 130.40M | 127.47M | 123.05M | 136.90M | 125.00M | |
| Inventories | | | 96.27M | 92.47M | 91.33M | 85.40M | 61.70M | |
| Other Current Assets | | | 12.06M | 14.08M | 16.66M | 18.40M | 32.50M | |
| Total Current Assets | | | 280.90M | 275.61M | 268.00M | 272.60M | 263.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.81M | 33.52M | 49.96M | 45.00M | 40.20M | |
| Investments And Advances | | | 2.27M | 1.89M | 3.14M | 2.60M | 29.30M | |
| Goodwill | | | 7.46M | 7.46M | 7.46M | 13.80M | 147.60M | |
| Intangibles | | | 377.40M | 404.73M | 482.35M | 1.04B | 695.20M | |
| Other Non-Current Assets | | | 4.75M | 4.75M | 0 | 0 | 50.50M | |
| Total Non-Current Assets | | | 420.69M | 452.35M | 542.91M | 1.10B | 962.80M | |
| |
| TOTAL ASSETS | | | 701.59M | 727.96M | 810.91M | 1.37B | 1.23B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 12.13M | 28.15M | 28.61M | 33.10M | 18.00M | |
| Accrued Expenses | | | 118.14M | 135.11M | 119.10M | 113.10M | 137.70M | |
| Accounts Payable | | | 26.65M | 23.69M | 23.04M | 37.50M | 16.90M | |
| Other Current Liabilities | | | 4.83M | 23.44M | 4.75M | 120.30M | 8.20M | |
| Total Current Liabilities | | | 161.75M | 210.40M | 175.50M | 304.00M | 180.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 320.30M | 317.86M | 377.38M | 385.00M | 339.60M | |
| Deferred Taxes/Income | | | 786.00K | 564.00K | 1.21M | 154.00M | 133.50M | |
| Other Non-Current Liabilities | | | 11.50M | 13.53M | 35.70M | 189.30M | 38.10M | |
| Total Non-Current Liabilities | | | 373.74M | 369.62M | 461.82M | 752.10M | 586.00M | |
| |
| TOTAL LIABILITIES | | | 535.50M | 580.02M | 637.32M | 1.06B | 766.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -349.68M | -355.08M | -321.54M | -165.30M | -6.60M | |
| Additional Paid In Capital | | | 517.53M | 505.51M | 494.25M | 481.90M | 465.30M | |
| Minority Interest | | | 41.16M | 37.66M | 47.53M | 23.80M | 74.90M | |
| Common Shares | | | 83.00K | 82.00K | 79.00K | 100.00K | 100.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.84M | -2.57M | 794.00K | -100.00K | 200.00K | |
| Shares Outstanding | | | 82.76M | 81.55M | 79.05M | 77.80M | 75.30M | |
| Tangible Book Value per Share | | | -2.6433 | -3.2406 | -4.0001 | -9.4589 | -5.0983 | |
| Total Shareholders' Equity | | | 166.10M | 147.94M | 173.59M | 316.60M | 458.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 701.59M | 727.96M | 810.91M | 1.37B | 1.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.93 | 2.15 | 2.17 | 1.22 | 0.74 | |
| Current Ratio | | | 1.74 | 1.31 | 1.53 | 0.90 | 1.45 | |
| Return On Assets (ROA) | | | 1.11% | -4.61% | -19.27% | -11.56% | 1.58% | |
| Return On Equity (ROE) | | | 4.71% | -22.67% | -90.00% | -50.13% | 4.23% | |
| Return On Invested Capital (ROIC) | | | 6.62% | 3.76% | 0.16% | N/A | 1.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.18% | 4.09% | 0.17% | N/A | 1.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 31.69% | 30.49% | 0.95% | N/A | 10.08% | |