| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 12.55M | |
| Cash Equivalents | | | 22.78M | N/A | N/A | 38.72M | 12.55M | |
| Receivables | | | 218.00M | 236.00M | 220.00M | 216.34M | 239.18M | |
| Inventories | | | 454.00M | 493.00M | 419.00M | 416.88M | 381.76M | |
| Other Current Assets | | | N/A | 3.00M | 3.38M | N/A | N/A | |
| Total Current Assets | | | 695.00M | 781.00M | 672.00M | 671.94M | 633.49M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 122.00M | 127.00M | 123.00M | 127.91M | 98.76M | |
| Investments And Advances | | | 4.12M | 3.95M | 3.37M | 2.92M | 2.78M | |
| Goodwill | | | 73.00M | 83.00M | 78.00M | 79.47M | 65.09M | |
| Intangibles | | | 28.00M | 37.00M | 37.00M | 48.60M | 54.06M | |
| Other Non-Current Assets | | | 9.03M | N/A | N/A | 4.08M | 2.30M | |
| Total Non-Current Assets | | | 266.00M | 280.00M | 251.00M | 263.87M | 224.23M | |
| |
| TOTAL ASSETS | | | 961.00M | 1.06B | 923.00M | 935.82M | 857.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 181.00M | 183.00M | 96.00M | 117.85M | 70.96M | |
| Accrued Expenses | | | 11.00M | 41.00M | 37.00M | 9.93M | 9.79M | |
| Accounts Payable | | | 156.00M | 170.00M | 135.00M | 137.52M | 106.65M | |
| Other Current Liabilities | | | 73.00M | 75.00M | 62.00M | 50.95M | 75.33M | |
| Total Current Liabilities | | | 421.00M | 469.00M | 329.00M | 316.25M | 262.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 231.00M | 238.00M | 239.00M | 255.86M | 239.30M | |
| Deferred Taxes/Income | | | 4.31M | 8.14M | 8.46M | 9.03M | 10.97M | |
| Other Non-Current Liabilities | | | 43.00M | 64.00M | 86.00M | 47.68M | 41.45M | |
| Total Non-Current Liabilities | | | 289.00M | 317.00M | 357.00M | 337.69M | 330.82M | |
| |
| TOTAL LIABILITIES | | | 710.00M | 786.00M | 686.00M | 653.94M | 593.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 248.00M | 263.00M | 228.00M | 269.40M | 259.32M | |
| Minority Interest | | | 11.00M | 7.37M | 24.00M | 25.12M | 39.11M | |
| Common Shares | | | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | |
| Other Shareholders' Equity | | | -3.11M | 6.92M | 3.76M | 7.42M | -206.00K | |
| Shares Outstanding | | | 84.00M | 84.00M | 84.00M | 84.18M | 84.18M | |
| Tangible Book Value per Share | | | 1.77 | 1.85 | 1.45 | 1.83 | 1.72 | |
| Total Shareholders' Equity | | | 250.00M | 275.00M | 237.00M | 281.88M | 264.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 961.00M | 1.06B | 923.00M | 935.82M | 857.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.92 | 0.87 | 1.01 | 0.91 | 0.91 | |
| Current Ratio | | | 1.65 | 1.67 | 2.04 | 2.12 | 2.41 | |
| Return On Assets (ROA) | | | 6.04% | 3.77% | 3.68% | 2.79% | 4.49% | |
| Return On Equity (ROE) | | | 23.20% | 14.55% | 14.35% | 9.26% | 14.56% | |
| Return On Invested Capital (ROIC) | | | 11.55% | 11.03% | 9.12% | 6.88% | 10.47% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.06% | 11.03% | 9.12% | 7.33% | 10.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.98% | 13.83% | 11.31% | 9.41% | 13.45% | |