ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 12.55M | 38.87M | |
Cash Equivalents | | | N/A | N/A | 38.72M | 12.55M | 38.87M | |
Receivables | | | 236.00M | 220.00M | 216.34M | 239.18M | 228.85M | |
Inventories | | | 493.00M | 419.00M | 416.88M | 381.76M | 308.27M | |
Other Current Assets | | | 3.00M | 3.38M | N/A | N/A | N/A | |
Total Current Assets | | | 781.00M | 672.00M | 671.94M | 633.49M | 576.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 127.00M | 123.00M | 127.91M | 98.76M | 103.40M | |
Investments And Advances | | | 3.95M | 3.37M | 2.92M | 2.78M | 2.63M | |
Goodwill | | | 83.00M | 78.00M | 79.47M | 65.09M | 62.34M | |
Intangibles | | | 37.00M | 37.00M | 48.60M | 54.06M | 60.26M | |
Other Non-Current Assets | | | N/A | N/A | 4.08M | 2.30M | 1.42M | |
Total Non-Current Assets | | | 280.00M | 251.00M | 263.87M | 224.23M | 231.49M | |
|
TOTAL ASSETS | | | 1.06B | 923.00M | 935.82M | 857.72M | 807.49M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 166.39M | |
Current Portion Of LT Debt. | | | 183.00M | 96.00M | 117.85M | 70.96M | 21.77M | |
Accrued Expenses | | | 41.00M | 37.00M | 9.93M | 9.79M | 11.43M | |
Accounts Payable | | | 170.00M | 135.00M | 137.52M | 106.65M | 102.48M | |
Other Current Liabilities | | | 75.00M | 62.00M | 50.95M | 75.33M | 36.41M | |
Total Current Liabilities | | | 469.00M | 329.00M | 316.25M | 262.73M | 338.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 238.00M | 239.00M | 255.86M | 239.30M | 106.19M | |
Deferred Taxes/Income | | | 8.14M | 8.46M | 9.03M | 10.97M | 10.68M | |
Other Non-Current Liabilities | | | 64.00M | 86.00M | 47.68M | 41.45M | 45.23M | |
Total Non-Current Liabilities | | | 317.00M | 357.00M | 337.69M | 330.82M | 212.63M | |
|
TOTAL LIABILITIES | | | 786.00M | 686.00M | 653.94M | 593.55M | 551.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 263.00M | 228.00M | 269.40M | 259.32M | 255.62M | |
Minority Interest | | | 7.37M | 24.00M | 25.12M | 39.11M | 50.53M | |
Common Shares | | | 5.05M | 5.05M | 5.05M | 5.05M | 5.05M | |
Other Shareholders' Equity | | | 6.92M | 3.76M | 7.42M | -206.00K | -4.29M | |
Shares Outstanding | | | 84.00M | 84.00M | 84.18M | 84.18M | 84.18M | |
Tangible Book Value per Share | | | 1.85 | 1.45 | 1.83 | 1.72 | 1.59 | |
Total Shareholders' Equity | | | 275.00M | 237.00M | 281.88M | 264.16M | 256.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.06B | 923.00M | 935.82M | 857.72M | 807.49M | |
|
Statistics | |
---|
Debt/Equity | | | 0.87 | 1.01 | 0.91 | 0.91 | 1.06 | |
Current Ratio | | | 1.67 | 2.04 | 2.12 | 2.41 | 1.70 | |
Return On Assets (ROA) | | | 3.76% | 3.66% | 2.79% | 4.49% | 2.69% | |
Return On Equity (ROE) | | | 14.52% | 14.24% | 9.26% | 14.56% | 8.46% | |
Return On Invested Capital (ROIC) | | | 10.96% | 9.12% | 6.85% | 10.44% | 6.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.96% | 9.12% | 7.31% | 10.67% | 6.76% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.75% | 11.31% | 9.38% | 13.41% | 8.51% | |