ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.66M | 10.23M | 15.71M | 16.30M | 0.00 | |
Receivables | | | 31.22M | 33.81M | 30.76M | 35.70M | 30.50M | |
Inventories | | | 36.25M | 33.34M | 40.57M | 40.50M | 36.80M | |
Other Current Assets | | | 2.37M | 609.00K | 435.00K | 300.00K | 3.00M | |
Total Current Assets | | | 74.50M | 77.99M | 87.48M | 92.90M | 70.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 63.65M | 64.63M | 67.49M | 71.80M | 72.90M | |
Other Non-Current Assets | | | 15.22M | 14.73M | 12.03M | 11.60M | 13.60M | |
Total Non-Current Assets | | | 78.87M | 79.36M | 79.52M | 83.40M | 86.50M | |
|
TOTAL ASSETS | | | 153.38M | 157.35M | 167.00M | 176.30M | 156.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.16M | 1.15M | 1.11M | 1.30M | 1.20M | |
Accrued Expenses | | | 8.18M | 8.99M | 9.14M | 10.80M | 8.80M | |
Accounts Payable | | | 4.03M | 5.67M | 7.20M | 13.70M | 12.40M | |
Other Current Liabilities | | | 1.40M | 646.00K | 531.00K | 1.10M | 3.20M | |
Total Current Liabilities | | | 14.77M | 16.45M | 17.98M | 26.90M | 25.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.68M | 1.86M | 2.81M | 4.00M | 36.20M | |
Deferred Taxes/Income | | | 7.62M | 7.62M | 8.34M | 9.00M | 4.20M | |
Other Non-Current Liabilities | | | 2.29M | 3.28M | 8.33M | 10.20M | 15.80M | |
Total Non-Current Liabilities | | | 11.59M | 12.77M | 19.48M | 23.10M | 56.20M | |
|
TOTAL LIABILITIES | | | 26.35M | 29.22M | 37.46M | 50.00M | 81.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 118.30M | 119.41M | 122.79M | 119.30M | 74.30M | |
Additional Paid In Capital | | | 8.30M | 8.30M | 8.30M | 8.30M | 8.30M | |
Common Shares | | | 9.13M | 9.13M | 9.13M | 9.10M | 9.10M | |
Other Shareholders' Equity | | | -8.71M | -8.71M | -10.69M | -10.40M | -16.70M | |
Shares Outstanding | | | 9.08M | 9.08M | 9.08M | 9.10M | 9.10M | |
Tangible Book Value per Share | | | 13.99 | 14.12 | 14.27 | 13.88 | 8.24 | |
Total Shareholders' Equity | | | 127.02M | 128.14M | 129.53M | 126.30M | 75.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 153.38M | 157.35M | 167.00M | 176.30M | 156.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.02 | 0.03 | 0.48 | |
Current Ratio | | | 5.05 | 4.74 | 4.86 | 3.45 | 2.75 | |
Return On Assets (ROA) | | | -3.74% | -2.15% | 2.08% | 25.58% | -3.51% | |
Return On Equity (ROE) | | | -4.51% | -2.64% | 2.68% | 35.71% | -7.33% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.54% | 3.60% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.84% | 4.04% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 2.84% | 4.04% | N/A | |