USA - New York Stock Exchange - NYSE:BRCC - US05601U1051 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | 18.30M | |||
| Cash Equivalents | 9.48M | N/A | 12.45M | 39.00M | N/A | |||
| Receivables | 30.45M | 34.00M | 25.00M | 22.30M | 7.40M | |||
| Inventories | 53.02M | 43.00M | 56.00M | 77.20M | 20.90M | |||
| Other Current Assets | 15.64M | 12.00M | 13.47M | 6.80M | 6.40M | |||
| Total Current Assets | 108.59M | 95.00M | 108.00M | 145.30M | 53.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 69.94M | 86.00M | 105.00M | 79.50M | 31.10M | |||
| Intangibles | 314.00K | 360.00K | 420.00K | 200.00K | 200.00K | |||
| Other Non-Current Assets | 43.55M | 140.00K | 23.00M | 300.00K | 2.80M | |||
| Total Non-Current Assets | 113.81M | 132.00M | 128.00M | 80.00M | 34.10M | |||
| TOTAL ASSETS | 222.40M | 227.00M | 236.00M | 225.30M | 87.10M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 2.15M | 2.06M | 2.36M | 2.20M | 12.10M | |||
| Accrued Expenses | 38.88M | 30.00M | 37.00M | 37.10M | 17.50M | |||
| Accounts Payable | 35.30M | 39.00M | 34.00M | 12.40M | 17.40M | |||
| Other Current Liabilities | 5.01M | 4.70M | 11.00M | 10.40M | 12.10M | |||
| Total Current Liabilities | 81.34M | 75.00M | 84.00M | 62.20M | 59.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 32.88M | 63.00M | 69.00M | 47.20M | 22.90M | |||
| Other Non-Current Liabilities | 33.99M | 40.00M | 36.00M | 20.00M | 300.00K | |||
| Total Non-Current Liabilities | 93.07M | 139.00M | 139.00M | 137.30M | 23.30M | |||
| TOTAL LIABILITIES | 174.41M | 214.00M | 223.00M | 199.50M | 82.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -132.13M | -123.00M | -120.00M | -103.70M | -149.50M | |||
| Additional Paid In Capital | 180.10M | 137.00M | 134.00M | 129.50M | N/A | |||
| Minority Interest | 26.20M | 36.00M | 33.00M | 70.10M | N/A | |||
| Common Shares | 24.00K | 20.00K | 20.00K | 0.00 | 154.30M | |||
| Shares Outstanding | 248.48M | 213.00M | 212.00M | 211.60M | 194.40M | |||
| Tangible Book Value per Share | 0.19 | 0.06 | 0.06 | 0.12 | -0.77 | |||
| Total Shareholders' Equity | 47.99M | 13.00M | 13.00M | 25.80M | 4.80M | |||
| TOTAL LIABILITIES AND EQUITY | 222.40M | 227.00M | 236.00M | 225.30M | 87.10M | |||
| Statistics | ||||||||
| Debt/Equity | 0.69 | 4.85 | 5.31 | 1.83 | 4.77 | |||
| Current Ratio | 1.34 | 1.27 | 1.29 | 2.34 | 0.90 | |||
| Return On Assets (ROA) | -5.03% | -1.30% | -7.10% | -36.80% | -15.84% | |||
| Return On Equity (ROE) | -23.31% | -22.71% | -128.81% | -321.32% | -287.50% | |||
| Return On Invested Capital (ROIC) | N/A | 6.39% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 6.39% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 6.41% | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21