US1031972086 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -39.16M | -3.74M | -13.80M | -16.15M | -9.40M | |||
Depreciation Amortization | 8.86M | 9.13M | 7.18M | 2.61M | 910.00K | |||
Income Taxes - Deferred | -347.00K | -3.78M | 790.00K | -1.48M | N/A | |||
Change In Working Capital | 8.12M | -2.96M | -8.45M | 4.62M | 3.01M | |||
Interest Paid | 8.29M | 8.34M | 1.48M | 2.32M | 1.77M | |||
Taxes Paid | 2.69M | 1.62M | 1.50M | 540.00K | 0.00 | |||
Other non cash items | 34.11M | 2.54M | 11.96M | 5.73M | 1.22M | |||
OPERATING CASH FLOW | 11.58M | 1.19M | -2.33M | -4.66M | -4.26M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.32M | -1.21M | -290.00K | -270.00K | 0.00 | |||
Other Investing Activity | N/A | 0.00 | -33.72M | -45.05M | 10.00K | |||
INVESTING CASH FLOW | -1.32M | -1.21M | -34.01M | -45.32M | 10.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.75M | -8.64M | 45.81M | 23.22M | 4.70M | |||
Stock Issued/Repurchased | 13.00K | 4.78M | 430.00K | 42.72M | N/A | |||
Dividend Paid | -1.27M | -1.27M | -1.27M | -340.00K | N/A | |||
Other Financing Activity | N/A | 0.00 | -3.82M | -20.00K | -240.00K | |||
FINANCING CASH FLOW | -8.01M | -5.13M | 41.15M | 65.58M | 4.46M | |||
Exchange Rate Effect | 413.00K | 1.80M | -330.00K | -3.31M | 70.00K | |||
CHANGE IN CASH | 2.66M | -3.35M | 4.48M | 12.29M | 280.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 11.58M | 1.19M | -2.33M | -4.66M | -4.26M | |||
Capital Expenditure | -1.32M | -1.21M | -290.00K | -270.00K | 0.00 | |||
FREE CASH FLOW | 10.26M | -20.00K | -2.62M | -4.93M | -4.26M |
All data in USD